| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,000 | 0 | 500 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-10-01 | 75,571 | L | 0 | 0 | 0 | |||
| BUILDINGS | 1986-10-01 | 167,250 | 131,127 | SL | 30.000000000000 | 5,575 | 0 | 5,575 | |
| BUILDINGS | 1997-01-01 | 12,695 | 5,711 | SL | 30.000000000000 | 423 | 0 | 423 | |
| IMPROV - LAND | 1992-06-01 | 3,750 | 3,720 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROV - BLDG | 1991-10-01 | 4,660 | 4,563 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2004-07-27 | 1,884 | 1,614 | SL | 7.000000000000 | 270 | 0 | 270 | |
| ROOF | 2004-08-16 | 6,126 | 2,414 | SL | 15.000000000000 | 408 | 0 | 408 | |
| 5 SEPTIC TANKS | 2005-01-19 | 750 | 589 | SL | 7.000000000000 | 107 | 0 | 107 | |
| KUBOTA MOWER | 2006-04-06 | 713 | 620 | SL | 5.000000000000 | 93 | 0 | 93 | |
| KUBOTA MOWER | 2006-08-30 | 3,678 | 2,882 | SL | 5.000000000000 | 736 | 0 | 736 | |
| FLOOR DECOR - KITCHEN TILE | 2007-01-19 | 408 | 287 | SL | 5.000000000000 | 82 | 0 | 82 | |
| LEATHER SOFA | 2007-05-14 | 1,494 | 692 | SL | 7.000000000000 | 213 | 0 | 213 | |
| KITCHEN FLOOR | 2007-05-22 | 1,889 | 399 | SL | 15.000000000000 | 126 | 0 | 126 | |
| KUBOTA MOWER | 2006-08-18 | 1,566 | 1,226 | SL | 5.000000000000 | 313 | 0 | 313 | |
| MOBILE HOME | 2006-08-21 | 21,391 | 16,756 | SL | 5.000000000000 | 4,278 | 0 | 4,278 | |
| BATHROOM TILES | 2007-05-31 | 1,030 | 218 | SL | 15.000000000000 | 69 | 0 | 69 | |
| LAND | 2006-10-10 | 10,150 | L | 0 | 0 | 0 | |||
| 2-1/2 TON AIR HANDLER | 2007-10-23 | 1,890 | 1,040 | SL | 5.000000000000 | 378 | 0 | 378 | |
| KUBOTA ZD3268 60" MOWER | 2008-07-18 | 9,500 | 3,800 | SL | 5.000000000000 | 1,900 | 0 | 1,900 | |
| REFRIGERATOR | 2007-09-08 | 600 | 350 | SL | 5.000000000000 | 120 | 0 | 120 | |
| CHIPPER/SHREDDER | 2008-09-25 | 1,685 | 618 | SL | 5.000000000000 | 337 | 0 | 337 | |
| WASHER/DRYER | 2009-12-11 | 1,477 | 197 | SL | 5.000000000000 | 295 | 0 | 295 | |
| WATER HEATER/PIPES | 2010-03-12 | 8,308 | 692 | SL | 5.000000000000 | 1,662 | 0 | 1,662 | |
| A/C UNITS | 2010-11-11 | 1,235 | SL | 5.000000000000 | 185 | 0 | 185 | ||
| MOWER | 2010-12-21 | 1,403 | SL | 5.000000000000 | 164 | 0 | 164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 75,571 | 0 | 75,571 | 0 |
| BUILDINGS | 167,250 | 136,702 | 30,548 | 0 |
| BUILDINGS | 12,695 | 6,134 | 6,561 | 0 |
| IMPROV - LAND | 3,750 | 3,720 | 30 | 0 |
| IMPROV - BLDG | 4,660 | 4,563 | 97 | 0 |
| MATTRESSES | 1,884 | 1,884 | 0 | |
| ROOF | 6,126 | 2,822 | 3,304 | 0 |
| 5 SEPTIC TANKS | 750 | 696 | 54 | 0 |
| KUBOTA MOWER | 713 | 713 | 0 | |
| KUBOTA MOWER | 3,678 | 3,618 | 60 | 0 |
| FLOOR DECOR - KITCHEN TILE | 408 | 369 | 39 | 0 |
| LEATHER SOFA | 1,494 | 905 | 589 | 0 |
| KITCHEN FLOOR | 1,889 | 525 | 1,364 | 0 |
| KUBOTA MOWER | 1,566 | 1,539 | 27 | 0 |
| MOBILE HOME | 21,391 | 21,034 | 357 | 0 |
| BATHROOM TILES | 1,030 | 287 | 743 | 0 |
| LAND | 10,150 | 0 | 10,150 | 0 |
| 2-1/2 TON AIR HANDLER | 1,890 | 1,418 | 472 | 0 |
| KUBOTA ZD3268 60" MOWER | 9,500 | 5,700 | 3,800 | 0 |
| REFRIGERATOR | 600 | 470 | 130 | 0 |
| CHIPPER/SHREDDER | 1,685 | 955 | 730 | 0 |
| WASHER/DRYER | 1,477 | 492 | 985 | 0 |
| WATER HEATER/PIPES | 8,308 | 2,354 | 5,954 | 0 |
| A/C UNITS | 1,235 | 185 | 1,050 | 0 |
| MOWER | 1,403 | 164 | 1,239 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 329 | 0 | 0 | 329 |
| AUTO | 1,903 | 0 | 0 | 1,903 |
| CONTRACT LABOR | 8,700 | 0 | 0 | 8,700 |
| INSURANCE | 7,174 | 0 | 0 | 7,174 |
| MISCELLANEOUS | 477 | 0 | 0 | 477 |
| REPAIRS & MAINTENANCE | 9,918 | 0 | 0 | 9,918 |
| TELEPHONE & UTILITIES | 9,471 | 0 | 0 | 9,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 4,006 | 0 | 0 | 4,006 |