| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,625 | 0 | 5,625 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-01-01 | 40,015 | 1,496 | SL | 39.000000000000 | 1,026 | 0 | 1,026 | |
| BUILDING | 2006-09-01 | 14,413 | 1,401 | SL | 39.000000000000 | 370 | 0 | 370 | |
| BUILDING | 2007-09-01 | 144,651 | 10,354 | SL | 39.000000000000 | 3,709 | 0 | 3,709 | |
| BUILDING | 2009-01-01 | 16,562 | 619 | SL | 39.000000000000 | 425 | 0 | 425 | |
| BUILDING | 2009-01-01 | 7,952 | 297 | SL | 39.000000000000 | 204 | 0 | 204 | |
| BUILDING | 2010-01-01 | 13,990 | 164 | SL | 39.000000000000 | 359 | 0 | 359 | |
| 2005 NISSAN KING CAB FRONTIER | 2005-06-13 | 22,710 | 22,710 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2006 NISSAN KING CAB FRONTIER | 2006-08-04 | 19,280 | 13,496 | SL | 5.000000000000 | 3,856 | 0 | 3,856 | |
| 2010 NISSAN KING CAB FRONTIER | 2010-05-24 | 18,795 | 1,880 | SL | 5.000000000000 | 3,759 | 0 | 3,759 | |
| 2007 NISSAN KING CAB FRONTIER | 2007-02-07 | 14,649 | 10,254 | SL | 5.000000000000 | 2,930 | 0 | 2,930 | |
| 2008 NISSAN FRONTIER | 2008-12-19 | 21,599 | 6,480 | SL | 5.000000000000 | 4,320 | 0 | 4,320 | |
| 2010 NISSAN KING CAB FRONTIER | 2010-07-06 | 25,219 | SL | 5.000000000000 | 2,522 | 0 | 2,522 | ||
| COMPUTERS | 2006-05-19 | 2,281 | 1,882 | SL | 5.000000000000 | 399 | 0 | 399 | |
| 2010 NISSAN KING CAB FRONTIER | 2009-09-23 | 19,616 | 1,962 | SL | 5.000000000000 | 3,923 | 0 | 3,923 | |
| SERVER | 2008-03-13 | 3,188 | 1,594 | SL | 5.000000000000 | 638 | 0 | 638 | |
| SHAFER HOUSE | 2007-11-01 | 50,000 | 4,773 | SL | 27.500000000000 | 1,818 | 0 | 1,818 | |
| 2006 NISSAND KING CAB FONTIER | 2006-04-11 | 22,450 | 20,205 | SL | 5.000000000000 | 2,245 | 0 | 2,245 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF TIMBER | 2004-07 | DONATED | 1,096,225 | 1,941,716 | 0 | -845,491 | ||||
| 2006 NISSAN KING CAB FRONTIER | 2006-04 | PURCHASED | 2010-07 | 6,000 | 22,450 | 0 | 6,000 | 22,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,073,112 | 1,276,731 |
| MUTUAL FUNDS | 114,216 | 122,413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,735,785 | 0 | 1,735,785 | 1,735,785 |
| BUILDINGS | 287,584 | 33,549 | 254,035 | 254,035 |
| MACHINERY & EQUIPMENT | 141,337 | 95,335 | 46,002 | 46,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,105 | 0 | 14,815 | 29,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER & TIMBERLANDS | 117,601,053 | 115,810,026 | 115,810,026 |
| Description | Amount |
|---|---|
| DIFFERENCE IN BOOK VS TAX DEPRECIATION | 972 |
| DIFFERENCE IN GAIN ON SALE OF VEHICLE | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE AND TRUCK EXPENSES | 29,242 | 0 | 0 | 29,242 |
| INSURANCE | 29,855 | 0 | 10,936 | 18,919 |
| OFFICE SUPPLIES/EXPENSES | 21,068 | 0 | 6,969 | 14,099 |
| OUTREACH AND EDUCATION EXPENSES | 10,026 | 0 | 0 | 10,026 |
| SERVICES AND SUPPORT COSTS | 8,500 | 0 | 5,372 | 3,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 1,931 | 1,931 | 1,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFINED BENEFIT PENSION PLAN | 51,180 | 101,526 |
| POST-RETIREMENT MEDICAL BENEFITS PLAN | 0 | 29,016 |
| DEFERRED EXCISE TAXES | 0 | 4,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,564 | 5,564 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 6,905 | 0 | 0 | 6,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 67,583 | 0 | 125 | 67,458 |
| PAYROLL TAXES | 31,104 | 0 | 6,888 | 24,216 |
| EXCISE TAX ON INVESTMENT INCOME | 4,954 | 4,954 | 0 | 0 |
| FOREIGN TAXES | 991 | 991 | 0 | 0 |
| OTHER TAXES | 1,436 | 0 | 0 | 1,436 |