| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 22,049 | 22,049 | 22,049 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM FEDERAL | 79,355 | 80,609 |
| FHLMC 4/20/26 | 500,000 | 500,751 |
| MORGAN STANLEY MED TERM NT 8/15 | 600,000 | 594,289 |
| VANGUARD TOTAL BOND MARKET IND SIGNAL | ||
| VANGUARD TOTAL BOND MARKET INDEX | 1,061,271 | 1,103,282 |
| ISHARES IBOXX INVEST GRADE CORP BOND | 551,482 | 572,781 |
| FEDERAL NATIONAL MORTGAGE ASSN 4/15 | ||
| MORGAN STANLEY MULTI-STEP 8/20 | 450,000 | 444,257 |
| 7710 DODGE & COX INCOME BOND | 1,850,000 | 1,851,148 |
| 525000 FED NATIONAL MORT ASSN 7/28/14 | ||
| 300000 VANDERBILT UNIVERSITY 4/1/19 | 302,625 | 341,274 |
| 200000 GENERAL ELEC CAP CRP 3/17 | 200,000 | 207,354 |
| 225000 GOLDMAN SACHS GROUP INC SR 1/14 | 229,649 | 232,958 |
| 250000 VERIZON NEW JERSEY 1/12 | 250,369 | 253,630 |
| 100000 WAL MART STORES INC 2/11 | ||
| 200000 DOVER CORP 2/11 | ||
| 100000 GENERAL ELEC CAP CORP 12/10 | ||
| 150000 LEHMAN BROS HLDGS INC 3/09 | 149,523 | 26,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SMALL-CAP INDEX | 1,410,000 | 1,097,638 |
| RUSSELL EMERGING MARKETS | 100,000 | 78,886 |
| FORWARD FRONTIER MARKETS | 200,400 | 163,014 |
| COHEN & STEERS REALTY | 400,000 | 357,543 |
| AMERICAN BEACON SMALL CAP | 480,000 | 367,588 |
| TOYOTA MOTOR | 115,983 | 102,390 |
| TEVA PHARMACEUTICALS INDS | 49,944 | 37,220 |
| CARNIVAL CORP | 39,098 | 30,300 |
| SOUTHERN COPPER | 28,436 | 19,992 |
| SMUCKER JM CORP | 125,341 | 145,780 |
| MEDTRONIC INC | 39,997 | 33,240 |
| KRAFT FOODS INC | 105,164 | 117,530 |
| JPMORGAN CHASE & CO | 85,683 | 69,276 |
| INTEL CORP COM | 31,358 | 32,003 |
| GOLDMAN SACHS GROUP | 137,765 | 85,095 |
| EMC CORP | 53,771 | 52,475 |
| DU PONT DE NEMOURS | 74,629 | 55,958 |
| DIRECTV COM | 41,057 | 42,270 |
| DARDEN RESTAURANTS | 56,056 | 49,163 |
| CONSOL ENERGY INC | 119,100 | 81,432 |
| CONOCOPHILLIPS INC | 174,582 | 145,636 |
| CELGENE CORP | 55,762 | 61,910 |
| CAMPBELL SOUP CO | 101,666 | 97,110 |
| AT & T INC | 76,414 | 74,152 |
| APPLIED MATERIALS INC | 43,675 | 36,242 |
| AMERICAN ELECTRIC POWER CO | 88,759 | 95,050 |
| SCOUT INTERNATIONAL | 948,000 | 811,880 |
| QEP RESOURCES, INC | ||
| PRUDENTIAL FINANCIAL COM | 102,004 | 93,720 |
| NEXTERA ENERGY | 93,408 | 97,236 |
| VANGUARD WINDSOR II FUND | 1,032,204 | 794,505 |
| TCW DIVIDEND FOCUSED FD | ||
| T ROWE PRICE EMERGING MKT STK FD | 69,579 | 61,492 |
| FIDELITY ADVISOR SMALL CAP I | ||
| NEUBERGER BERMAN GENESIS FUND | 1,153,525 | 1,140,423 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 1,310,074 | 1,266,643 |
| DODGE & COX STOCK FUND (VALUE FUND) | 1,484,349 | 1,196,630 |
| DODGE & COX INTERNATIONAL STOCK FUND | 1,140,305 | 926,425 |
| SUNCOR ENERGY | ||
| SCHLUMBERGER LTD COM | 37,648 | 41,811 |
| COLUMBIA DIVIDEND INCOME Z | 1,050,136 | 964,766 |
| TRANSOCEAN INC SWITZERLAND | 95,145 | 62,062 |
| CANADIAN NATIONAL RAILWAY | 106,615 | 133,160 |
| WELLS FARGO & CO | 193,406 | 164,016 |
| WAL MART STORES | ||
| US BANCORP | 119,347 | 117,700 |
| TJX COS INC | 149,902 | 155,316 |
| TARGET CORP COM | 145,332 | 117,696 |
| T. ROWE PRICE GROUP | 72,120 | 71,655 |
| SYSCO CORP | 108,868 | 98,420 |
| STRYKER CORP | 99,503 | 103,686 |
| STEEL DYNAMICS INC | ||
| QUESTAR CORPORATION | ||
| METLIFE INC | 123,106 | 84,030 |
| PROCTOR & GAMBLE CO | 82,506 | 82,134 |
| PRAXAIR INC COM | 32,157 | 39,729 |
| PEPSICO INC | 117,009 | 120,705 |
| ORACLE CORP | 234,029 | 313,266 |
| MICROSOFT CORP | ||
| LOWES COMPANIES INC COM | ||
| L-3 COMMUNICATIONS HOLDING CORP | 152,315 | 123,940 |
| JOHNSON & JOHNSON COM | 33,065 | 38,214 |
| INTL BUSINESS MACHINES CORP | 211,181 | 209,844 |
| LABORATORY CORP AMER HLDGS COM | 94,062 | 126,480 |
| GRAINGER | 57,354 | 104,678 |
| FISERV INC | 139,550 | 147,233 |
| FEDEX CORP | 158,882 | 104,904 |
| EXXON MOBIL CORP | 125,996 | 130,734 |
| EXPRESS SCRIPTS INC | 72,120 | 55,605 |
| CATERPILLAR INC | 102,156 | 88,608 |
| CISCO SYSTEMS | 161,439 | 108,500 |
| CAMERON INTERNATIONAL | 113,290 | 137,082 |
| BEST BUY COMPANY INC | 166,823 | 102,520 |
| APPLE COMPUTER INC | 214,542 | 305,056 |
| AIR PRODUCTS & CHEMICALS INC | 56,392 | 61,096 |
| AFLAC INC | 65,655 | 52,425 |
| ABBOTT LABORATORIES COM |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 680 | 680 | 680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 63,017 | 63,017 | 63,017 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 676 | 676 | 676 |