| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Williams Associates Accounting and Tax | 43,129 | 17,252 | 12,794 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express 8/20/13 | 55,662 | 55,662 |
| Caterpillar Fin Serv 2/17/14 | 56,175 | 56,175 |
| MetLife 6/15/15 | 54,409 | 54,409 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Duke Energy | 28,245 | 28,245 |
| Energy Transfer | 48,870 | 48,870 |
| AT&T | 37,692 | 37,692 |
| J&J | 33,260 | 33,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hartford Variable Annuity | 838,946 | 838,946 | |
| Inland American REIT | 151,365 | 151,365 | |
| Inland Western REIT | 27,800 | 27,800 | |
| Behringer Har Multi Family REIT | 30,000 | 30,000 | |
| Ivy Asset Strategy Fund | 55,375 | 55,375 | |
| Piedmont | 135,879 | 135,879 | |
| Reserve Primary Mmkt Fund Cl R | 1,447 | 1,447 | |
| Wells REIT II | 32,400 | 32,400 | |
| Schwab Mutual Funds | 1,349,704 | 1,349,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| National Registered Agents Registered Agent | 189 | 76 | ||
| Suzanne Rotbert Attorney | 682 | 272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 | |
| Prepaid Expenses | 1,516 | 483 | 483 |
| Prepaid Excise Tax | 1,137 | 291 | 291 |
| Accrued Interest | 3,954 | 3,954 |
| Description | Amount |
|---|---|
| Hartford adj not deductible | 29,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 35 | 35 | ||
| Translation | ||||
| Office | 372 |
| Description | Amount |
|---|---|
| Tax-exempt dividend income | 2,750 |
| Realized gain on investments | 3,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain on Investments | -53,655 | 69,550 |
| Unrealized Gain on Investments | -53,655 | 69,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain on Investments | -53,655 | 69,550 |
| Unrealized Gain on Investments | -53,655 | 69,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab Investment Management | 28,493 | 28,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 2,190 |