| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,035 | 2,018 | 2,017 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-05-15 | 1,145 | 1,145 | SL | 7.000000000000 | 0 | 0 | ||
| COLOR PRINTER | 1999-06-01 | 392 | 392 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-06-01 | 235 | 235 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-01-01 | 1,270 | 1,270 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-06-09 | 729 | 729 | SL | 7.000000000000 | 0 | 0 | ||
| DELL JLH RESEARCH SYSTEM 1/2 | 2000-02-28 | 1,296 | 1,296 | SL | 5.000000000000 | 0 | 0 | ||
| DELL JLH Y2K RESARCH SYSTEM 52% | 2000-10-17 | 1,020 | 1,020 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2001-03-30 | 1,195 | 1,195 | SL | 5.000000000000 | 0 | 0 | ||
| NOTEBOOK COMPUTER | 2003-02-21 | 628 | 628 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2003-04-23 | 771 | 771 | SL | 5.000000000000 | 0 | 0 | ||
| SHREDDER | 2003-04-30 | 270 | 260 | SL | 7.000000000000 | 10 | 0 | ||
| FIREWALL USB | 2003-04-30 | 441 | 441 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-06-18 | 132 | 132 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE/BOOKCASES | 2003-07-31 | 660 | 603 | SL | 7.000000000000 | 57 | 0 | ||
| SOFTWARE | 2003-07-31 | 197 | 197 | SL | 3.000000000000 | 0 | 0 | ||
| JET PRINTER | 2003-10-31 | 125 | 125 | SL | 5.000000000000 | 0 | 0 | ||
| FIREWALL | 2003-11-17 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER PRINTER | 2004-01-01 | 295 | 295 | SL | 5.000000000000 | 0 | 0 | ||
| SECURITY SYSTEMS | 2004-01-01 | 635 | 546 | SL | 7.000000000000 | 89 | 0 | ||
| DELL LAPTOP | 2004-02-05 | 858 | 858 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2004-08-13 | 1,247 | 1,247 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2004-08-20 | 626 | 626 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER CAH | 2004-11-10 | 3,387 | 3,387 | SL | 5.000000000000 | 0 | 0 | ||
| VISIO SOFTWARE | 2004-12-08 | 175 | 175 | SL | 3.000000000000 | 0 | 0 | ||
| WINDOWS SOTWARE | 2004-12-17 | 105 | 102 | SL | 3.000000000000 | 0 | 0 | ||
| SCANNER | 2004-12-18 | 126 | 126 | SL | 5.000000000000 | 0 | 0 | ||
| BACKUP HARD DRIVE CAH | 2004-12-23 | 339 | 339 | SL | 5.000000000000 | 0 | 0 | ||
| USB DRIVE CAH | 2004-12-23 | 155 | 155 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2005-03-21 | 399 | 380 | SL | 5.000000000000 | 19 | 0 | ||
| HARD DRIVE TERRA COMPUTER | 2005-04-13 | 177 | 167 | SL | 5.000000000000 | 10 | 0 | ||
| ADOBE SOFTWARE | 2005-06-06 | 467 | 467 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2005-08-20 | 198 | 173 | SL | 5.000000000000 | 25 | 0 | ||
| DELL NEW SERVER | 2005-05-21 | 1,966 | 1,703 | SL | 5.000000000000 | 164 | 0 | ||
| DANISH OFFICE FURNITURE | 2005-08-20 | 457 | 282 | SL | 7.000000000000 | 65 | 0 | ||
| OFFICE CHAIR BETTER BACK STORE | 2005-09-15 | 535 | 329 | SL | 7.000000000000 | 76 | 0 | ||
| DANISH OFFICE FURNITURE | 2005-09-23 | 650 | 395 | SL | 7.000000000000 | 93 | 0 | ||
| OFFICE CABINET | 2005-11-16 | 113 | 65 | SL | 7.000000000000 | 16 | 0 | ||
| OFFICE ACCESSORIES | 2005-12-11 | 693 | 404 | SL | 7.000000000000 | 99 | 0 | ||
| MATH CAD | 2005-12-07 | 154 | 154 | SL | 3.000000000000 | 0 | 0 | ||
| PHD HARD DRIVE | 2006-02-02 | 116 | 90 | SL | 5.000000000000 | 23 | 0 | ||
| BACKUP DRIVE | 2006-03-10 | 137 | 104 | SL | 5.000000000000 | 27 | 0 | ||
| DELL LAPTOP | 2006-08-21 | 1,116 | 743 | SL | 5.000000000000 | 223 | 0 | ||
| BOOKCASE DANISH FURNITURE | 2000-02-08 | 318 | 318 | 200DB | 7.000000000000 | 0 | 0 | ||
| CANON PRINTER | 2007-12-11 | 239 | 157 | 200DB | 5.000000000000 | 33 | 0 | ||
| DELL COMPUTER SYSTEM | 2008-04-23 | 6,070 | 1,578 | 200DB | 5.000000000000 | 583 | 0 | ||
| HARD DRIVE | 2009-08-31 | 114 | 9 | 200DB | 5.000000000000 | 19 | 0 | ||
| LAP TOP COMPUTER | 2009-11-12 | 53 | 1 | 200DB | 5.000000000000 | 10 | 0 | ||
| LAP TOP COMPUTER | 2009-11-16 | 2,688 | 67 | 200DB | 5.000000000000 | 511 | 0 | ||
| T7400 VIDEO CARD | 2010-04-05 | 309 | 200DB | 5.000000000000 | 77 | 0 | |||
| BROTHER COLOR PRINTER | 2010-05-31 | 624 | 200DB | 5.000000000000 | 156 | 0 | |||
| NEW REMOTE PHONES | 2010-08-05 | 108 | 200DB | 5.000000000000 | 16 | 0 | |||
| COMPUTER HUTCH | 2010-11-01 | 1,170 | 200DB | 7.000000000000 | 42 | 0 | |||
| LASER JET PRINTER | 2010-11-29 | 280 | 200DB | 5.000000000000 | 14 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 6,136,773 | 6,876,785 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 1,145 | 1,145 | 0 | |
| COLOR PRINTER | 392 | 392 | 0 | |
| OFFICE FURNITURE | 235 | 235 | 0 | |
| OFFICE FURNITURE | 1,270 | 1,270 | 0 | |
| OFFICE FURNITURE | 729 | 729 | 0 | |
| DELL JLH RESEARCH SYSTEM 1/2 | 1,296 | 1,296 | 0 | |
| DELL JLH Y2K RESARCH SYSTEM 52% | 1,020 | 1,020 | 0 | |
| DELL COMPUTER | 1,195 | 1,195 | 0 | |
| NOTEBOOK COMPUTER | 628 | 628 | 0 | |
| COMPUTER MONITOR | 771 | 771 | 0 | |
| SHREDDER | 270 | 270 | 0 | |
| FIREWALL USB | 441 | 441 | 0 | |
| PRINTER | 132 | 132 | 0 | |
| OFFICE FURNITURE/BOOKCASES | 660 | 660 | 0 | |
| SOFTWARE | 197 | 197 | 0 | |
| JET PRINTER | 125 | 125 | 0 | |
| FIREWALL | 220 | 220 | 0 | |
| HP LASER PRINTER | 295 | 295 | 0 | |
| SECURITY SYSTEMS | 635 | 635 | 0 | |
| DELL LAPTOP | 858 | 858 | 0 | |
| DELL COMPUTER | 1,247 | 1,247 | 0 | |
| MONITOR | 626 | 626 | 0 | |
| COMPUTER CAH | 3,387 | 3,387 | 0 | |
| VISIO SOFTWARE | 175 | 175 | 0 | |
| WINDOWS SOTWARE | 105 | 102 | 3 | 0 |
| SCANNER | 126 | 126 | 0 | |
| BACKUP HARD DRIVE CAH | 339 | 339 | 0 | |
| USB DRIVE CAH | 155 | 155 | 0 | |
| PRINTER | 399 | 399 | 0 | |
| HARD DRIVE TERRA COMPUTER | 177 | 177 | 0 | |
| ADOBE SOFTWARE | 467 | 467 | 0 | |
| PRINTER | 198 | 198 | 0 | |
| DELL NEW SERVER | 1,966 | 1,867 | 99 | 0 |
| DANISH OFFICE FURNITURE | 457 | 347 | 110 | 0 |
| OFFICE CHAIR BETTER BACK STORE | 535 | 405 | 130 | 0 |
| DANISH OFFICE FURNITURE | 650 | 488 | 162 | 0 |
| OFFICE CABINET | 113 | 81 | 32 | 0 |
| OFFICE ACCESSORIES | 693 | 503 | 190 | 0 |
| MATH CAD | 154 | 154 | 0 | |
| PHD HARD DRIVE | 116 | 113 | 3 | 0 |
| BACKUP DRIVE | 137 | 131 | 6 | 0 |
| DELL LAPTOP | 1,116 | 966 | 150 | 0 |
| BOOKCASE DANISH FURNITURE | 318 | 318 | 0 | |
| CANON PRINTER | 239 | 190 | 49 | 0 |
| DELL COMPUTER SYSTEM | 6,070 | 5,196 | 874 | 0 |
| HARD DRIVE | 114 | 85 | 29 | 0 |
| LAP TOP COMPUTER | 53 | 38 | 15 | 0 |
| LAP TOP COMPUTER | 2,688 | 1,922 | 766 | 0 |
| T7400 VIDEO CARD | 309 | 77 | 232 | 0 |
| BROTHER COLOR PRINTER | 624 | 156 | 468 | 0 |
| NEW REMOTE PHONES | 108 | 16 | 92 | 0 |
| COMPUTER HUTCH | 1,170 | 42 | 1,128 | 0 |
| LASER JET PRINTER | 280 | 14 | 266 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,074 | 537 | 537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT OFFICE SPACE | 509 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE OPERATING EXPENSE | 10,870 | 5,435 | 5,435 | |
| ADMINISTRATIVE DUTIES | 1,550 | 775 | 775 | |
| SOFTWARE UPDATES | 717 | 358 | 359 | |
| CONTRACT LABOR | 1,150 | 575 | 575 | |
| INSURANCE | 725 | 363 | 362 | |
| TELEPHONE | 1,308 | 654 | 654 | |
| ALLOCATION OF ADMIN EXP TO QUALIFIED DISTRIBUTIONS | -21,900 | 0 | 0 | |
| INVESTMENT EXPENSES | 772 | 772 | 0 | |
| PENALTY | 6 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE TAXES WITHHELD | 1,255 | 1,254 |
| CREDIT CARDS PAYABLE | 915 | 1,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,203 | 1,102 | 1,101 | |
| EXCISE TAXES | 6,925 | 6,925 | 0 |