| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 16,480 | 1,648 | 14,832 | |
| MARIE SWINFORD, CPA | 10,607 | 1,061 | 9,546 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 214 | 200DB | 7.000000000000 | 10 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 203 | 200DB | 7.000000000000 | 10 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 193 | 200DB | 7.000000000000 | 9 | 0 | ||
| SAFE | 2004-03-04 | 526 | 237 | 200DB | 7.000000000000 | 23 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 77 | 200DB | 7.000000000000 | 7 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 197 | 200DB | 5.000000000000 | 27 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,341 | 200DB | 5.000000000000 | 187 | 0 | ||
| PHONE | 2006-10-18 | 164 | 113 | 200DB | 7.000000000000 | 15 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 180 | 200DB | 7.000000000000 | 23 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 94 | 200DB | 7.000000000000 | 17 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 101 | 200DB | 7.000000000000 | 18 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 488 | 200DB | 5.000000000000 | 86 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 364 | 200DB | 5.000000000000 | 75 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 533 | 200DB | 7.000000000000 | 147 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 133 | 200DB | 5.000000000000 | 28 | 0 | ||
| COPIER | 2009-02-09 | 441 | 44 | 200DB | 5.000000000000 | 70 | 0 | ||
| TABLES | 2008-07-10 | 326 | 63 | 200DB | 7.000000000000 | 29 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 16 | 200DB | 7.000000000000 | 28 | 0 | ||
| FURNITURE | 2009-08-27 | 4,371 | 312 | 200DB | 7.000000000000 | 535 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 25 | 200DB | 5.000000000000 | 40 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 200DB | 5.000000000000 | 209 | 0 | |||
| AIR CONDITIONER | 2010-08-09 | 257 | 200DB | 7.000000000000 | 146 | 0 | |||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 200DB | 5.000000000000 | 205 | 0 | |||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 200DB | 5.000000000000 | 136 | 0 | |||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 1,377 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 157,667 | 143,730 |
| AFLAC INC. | 145,246 | 169,290 |
| AIR PRODUCTS & CHEMICALS INC | 126,921 | 181,900 |
| APACHE CORP | 157,945 | 178,845 |
| ARCH COAL INC. | 121,369 | 175,300 |
| CATERPILLAR INC | 76,687 | 187,320 |
| CONOCOPHILLIPS | 106,374 | 170,250 |
| CSX CORPORATION | 82,394 | 161,525 |
| DEVRY INC | 95,435 | 119,950 |
| FLOWSERVE CORP | 169,480 | 202,674 |
| EMERSON ELECTRIC | 46,405 | 171,510 |
| GRACO INC | 62,217 | 71,010 |
| GRANITE CONSTRUCTION INC | 129,020 | 109,720 |
| HONDA MOTOR CO LTD ADR | 170,155 | 197,500 |
| ILLINOIS TOOL WORKS INC | 167,184 | 213,600 |
| ITT EDUCATIONAL SERVICES I | 128,398 | 127,380 |
| KANSAS CITY SOUTHERN | 44,430 | 95,720 |
| LINCOLN NATIONAL CORP | 239,306 | 208,575 |
| NORFOLK SOUTHERN CORP | 125,002 | 188,460 |
| PEPSICO INC | 50,450 | 163,325 |
| POTASH CORP OF SASKATCHEWAN | 45,088 | 77,415 |
| PRAXAIR INC | 152,897 | 190,940 |
| RIO TINTO PLC ADR | 51,696 | 157,652 |
| STRYKER CORP | 173,156 | 161,100 |
| TEREX CORP | 109,564 | 186,240 |
| THERMO FISHER SCIENTIFIC I | 147,326 | 166,080 |
| URS CORP | 176,291 | 166,440 |
| VULCAN MATERIALS CO | 190,027 | 133,080 |
| WALGREEN CO | 190,007 | 194,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 523 | 3 | 0 |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 172 | 3 | 0 |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 224 | 14 | 0 |
| COMPUTER | 1,621 | 1,528 | 93 | 0 |
| PHONE | 164 | 128 | 36 | 0 |
| SHELVES | 261 | 203 | 58 | 0 |
| SHREDDER | 152 | 111 | 41 | 0 |
| SHREDDER | 164 | 119 | 45 | 0 |
| COMPUTER | 703 | 574 | 129 | 0 |
| HP LASERJET COLOR PRINTER | 552 | 439 | 113 | 0 |
| 9-1 FILE CABINETS | 1,049 | 680 | 369 | 0 |
| PRINTER | 203 | 161 | 42 | 0 |
| COPIER | 441 | 335 | 106 | 0 |
| TABLES | 326 | 255 | 71 | 0 |
| CELL PHONE | 227 | 158 | 69 | 0 |
| FURNITURE | 4,371 | 3,032 | 1,339 | 0 |
| VIDEO CARD AND FAX | 248 | 189 | 59 | 0 |
| I PHONE | 347 | 209 | 138 | 0 |
| AIR CONDITIONER | 257 | 146 | 111 | 0 |
| CABLE MODEM-BASE STATION | 343 | 205 | 138 | 0 |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 136 | 91 | 0 |
| SOFTWARE | 1,377 | 1,377 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AT COST | 850 | 850 | 850 |
| ACCRUED INCOME RECEIVABLE | 3,793 | 4,413 | 4,413 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO COST BASIS OF SECURITY PURCHASE AND SOLD | 2,216 |
| ROUNDINGS | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 804 | 0 | 804 | |
| BANK CHARGES | 207 | 0 | 207 | |
| COMPUTER CONSULTING EXPENSE | 658 | 0 | 658 | |
| CONTRACT LABOR | 615 | 0 | 615 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 15,563 | 0 | 15,563 | |
| EDUCATION | 169 | 0 | 169 | |
| ENTERTAINMENT | 117 | 0 | 117 | |
| INSURANCE EXPENSE | 37,108 | 0 | 37,108 | |
| INTERNET SERVICE | 764 | 0 | 764 | |
| INVESTMENT FEES | 34,062 | 34,062 | 0 | |
| MISCELLANEOUS EXPENSE | 468 | 0 | 468 | |
| OFFICE SUPPLIES | 1,332 | 0 | 1,332 | |
| POSTAGE | 49 | 0 | 49 | |
| PUBLIC CONCERTS AND PERFORMANCES | 119,906 | 0 | 119,906 | |
| REPAIRS & MAINTENANCE | 1,545 | 0 | 1,545 | |
| STORAGE RENTAL | 380 | 0 | 380 | |
| TELEPHONE/COMMUNICATIONS | 3,349 | 0 | 3,349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 471 | 471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,486 | 649 | 5,837 |