| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,178 | 0 | 3,178 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND STREET 508 | 2005-06-30 | 32,000 | L | 0 | 0 | 0 | |||
| DORMITORY STREET 508 | 2006-09-26 | 113,000 | 9,538 | SL | 39.000000000000 | 2,897 | 0 | 2,897 | |
| DELL 3100 COMPUTERS (3) | 2006-06-30 | 2,250 | 1,575 | SL | 5.000000000000 | 450 | 0 | 450 | |
| CANON COLOR PRINTER | 2006-06-30 | 350 | 245 | SL | 5.000000000000 | 70 | 0 | 70 | |
| BLACK AND WHITE PRINTER | 2006-06-30 | 200 | 140 | SL | 5.000000000000 | 40 | 0 | 40 | |
| DELL 3100 COMPUTERS (3) | 2007-06-30 | 2,490 | 1,245 | SL | 5.000000000000 | 498 | 0 | 498 | |
| BLACK AND WHITE PRINTER | 2007-06-30 | 200 | 100 | SL | 5.000000000000 | 40 | 0 | 40 | |
| BATTERY BIKES (3) | 2007-06-30 | 960 | 480 | SL | 5.000000000000 | 192 | 0 | 192 | |
| LAND ON STREET 13 | 2008-06-05 | 65,000 | L | 0 | 0 | 0 | |||
| DELL 3100 COMPUTER (1) | 2008-06-30 | 800 | 240 | SL | 5.000000000000 | 160 | 0 | 160 | |
| BLACK AND WHITE PRINTER | 2008-06-30 | 200 | 60 | SL | 5.000000000000 | 40 | 0 | 40 | |
| MOTORCYCLE | 2008-06-30 | 850 | 255 | SL | 5.000000000000 | 170 | 0 | 170 | |
| MATTRESSES (36) | 2008-06-30 | 1,950 | 585 | SL | 7.000000000000 | 279 | 0 | 279 | |
| DORMITORY ON STREET 13 | 2009-06-30 | 288,752 | 4,017 | SL | 39.000000000000 | 7,404 | 0 | 7,404 | |
| HONDA MOTORCYCLES (10) | 2009-06-30 | 8,500 | 5,100 | SL | 5.000000000000 | 1,700 | 0 | 1,700 | |
| DELL 760V COMPUTERS (10) | 2009-06-30 | 6,640 | 3,984 | SL | 5.000000000000 | 1,328 | 0 | 1,328 | |
| BATTERY BIKES (4) | 2009-06-30 | 1,120 | 672 | SL | 5.000000000000 | 224 | 0 | 224 | |
| CANON PRITER SCANNER (1) | 2009-06-30 | 360 | 216 | SL | 5.000000000000 | 72 | 0 | 72 | |
| TELEVISION (LARGE SCREEN) | 2009-06-30 | 1,100 | 629 | SL | 5.000000000000 | 220 | 0 | 220 | |
| DVD PLAYER | 2009-06-30 | 300 | 171 | SL | 5.000000000000 | 60 | 0 | 60 | |
| DIGITAL PROJECTOR | 2009-06-30 | 550 | 314 | SL | 5.000000000000 | 110 | 0 | 110 | |
| MATTRESSES (48) | 2009-06-30 | 2,600 | 1,486 | SL | 7.000000000000 | 371 | 0 | 371 | |
| BUNK BEDS (24) | 2009-06-30 | 4,080 | 2,332 | 200DB | 7.000000000000 | 499 | 0 | 583 | |
| DESKS AND CHAIRS (48) | 2009-06-30 | 5,520 | 3,154 | 200DB | 7.000000000000 | 676 | 0 | 789 | |
| WARDROBES (24) | 2009-06-30 | 6,720 | 3,840 | 200DB | 7.000000000000 | 823 | 0 | 960 | |
| DESK LAMPS (48) | 2009-06-30 | 1,440 | 823 | 200DB | 7.000000000000 | 176 | 0 | 206 | |
| COUCHES (3) | 2009-06-30 | 1,800 | 1,029 | 200DB | 7.000000000000 | 220 | 0 | 257 | |
| REFRIGERATOR | 2009-06-30 | 255 | 153 | 200DB | 7.000000000000 | 29 | 0 | 36 | |
| PODIUM | 2009-06-30 | 250 | 150 | 200DB | 7.000000000000 | 29 | 0 | 36 | |
| DELL 3100 COMPUTER (1) | 2010-06-30 | 800 | SL | 5.000000000000 | 80 | 0 | 80 | ||
| A/C UNITS (2) | 2010-06-30 | 740 | SL | 5.000000000000 | 74 | 0 | 74 | ||
| 4 ROOM PRIMARY SCHOOL BLD | 2005-01-05 | 33,000 | 4,197 | SL | 39.000000000000 | 846 | 0 | 846 | |
| LAND ON 304 STREET | 2008-06-05 | 10,095 | L | 0 | 0 | 0 | |||
| LAND ON TEUK THLA | 2010-06-03 | 78,693 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC ACCOUNT 30701544 | 93,660 | 95,156 |
| RBC ACCOUNT 30701540 | 1,269,034 | 1,402,180 |
| RBC ACCOUNT 31221277 | 115,992 | 129,090 |
| RBC ACCOUNT 31221281 | 202,042 | 205,921 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND STREET 508 | 32,000 | 0 | 32,000 | 0 |
| DORMITORY STREET 508 | 113,000 | 12,435 | 100,565 | 0 |
| DELL 3100 COMPUTERS (3) | 2,250 | 2,025 | 225 | 0 |
| CANON COLOR PRINTER | 350 | 315 | 35 | 0 |
| BLACK AND WHITE PRINTER | 200 | 180 | 20 | 0 |
| DELL 3100 COMPUTERS (3) | 2,490 | 1,743 | 747 | 0 |
| BLACK AND WHITE PRINTER | 200 | 140 | 60 | 0 |
| BATTERY BIKES (3) | 960 | 672 | 288 | 0 |
| LAND ON STREET 13 | 65,000 | 0 | 65,000 | 0 |
| DELL 3100 COMPUTER (1) | 800 | 400 | 400 | 0 |
| BLACK AND WHITE PRINTER | 200 | 100 | 100 | 0 |
| MOTORCYCLE | 850 | 425 | 425 | 0 |
| MATTRESSES (36) | 1,950 | 864 | 1,086 | 0 |
| DORMITORY ON STREET 13 | 288,752 | 11,421 | 277,331 | 0 |
| HONDA MOTORCYCLES (10) | 8,500 | 6,800 | 1,700 | 0 |
| DELL 760V COMPUTERS (10) | 6,640 | 5,312 | 1,328 | 0 |
| BATTERY BIKES (4) | 1,120 | 896 | 224 | 0 |
| CANON PRITER SCANNER (1) | 360 | 288 | 72 | 0 |
| TELEVISION (LARGE SCREEN) | 1,100 | 849 | 251 | 0 |
| DVD PLAYER | 300 | 231 | 69 | 0 |
| DIGITAL PROJECTOR | 550 | 424 | 126 | 0 |
| MATTRESSES (48) | 2,600 | 1,857 | 743 | 0 |
| BUNK BEDS (24) | 4,080 | 2,831 | 1,249 | 0 |
| DESKS AND CHAIRS (48) | 5,520 | 3,830 | 1,690 | 0 |
| WARDROBES (24) | 6,720 | 4,663 | 2,057 | 0 |
| DESK LAMPS (48) | 1,440 | 999 | 441 | 0 |
| COUCHES (3) | 1,800 | 1,249 | 551 | 0 |
| REFRIGERATOR | 255 | 182 | 73 | 0 |
| PODIUM | 250 | 179 | 71 | 0 |
| DELL 3100 COMPUTER (1) | 800 | 80 | 720 | 0 |
| A/C UNITS (2) | 740 | 74 | 666 | 0 |
| 4 ROOM PRIMARY SCHOOL BLD | 33,000 | 5,043 | 27,957 | 0 |
| LAND ON 304 STREET | 10,095 | 0 | 10,095 | 0 |
| LAND ON TEUK THLA | 78,693 | 0 | 78,693 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSES - UNIV WNM | 147,626 | 0 | 0 | 147,626 |
| TUITION SUPPORT | 36,211 | 0 | 0 | 36,211 |
| BANK FEES | 159 | 0 | 159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING CONSULTATION | 4,000 | 0 | 4,000 | 0 |
| INVESTMENT MANAGEMENT | 11,868 | 11,868 | 0 | 0 |
| Name | Address |
|---|---|
| DANIEL AND KAREN PRITZKER |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 898 | 898 | 0 | 0 |
| STATE FILING FEES | 349 | 0 | 349 | 0 |