| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 550 | 275 | 275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING | AT COST | 50,193 | 85,756 |
| FIFTH THIRD HIGH YIELD BD FD | AT COST | 52,282 | 59,012 |
| ISHARES BARCLAY'S TIPS BD | AT COST | 17,125 | 18,278 |
| ISHARES S&P PREF STK | AT COST | 56,035 | 59,480 |
| PIMCO TOTAL RETURN FUND | AT COST | 384,100 | 392,148 |
| DODGE & COX INTL STOCK FUND | AT COST | 120,999 | 159,807 |
| PIMCO ALL ASSET FUND | AT COST | 114,039 | 112,643 |
| ROYCE FUND TOTAL RETURN FUND | AT COST | 34,749 | 36,086 |
| FIDELITY ADV SMALL | AT COST | 28,211 | 36,231 |
| VANGUARD REIT | AT COST | 110,004 | 164,726 |
| DODGE & COX INCOME FUND | AT COST | 389,789 | 386,978 |
| FIDELITY ADV NEW INSIGHTS | AT COST | 103,513 | 105,030 |
| ISHARES MIDCAP S&P 400 GROWTH | AT COST | 16,502 | 30,216 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 20,516 | 30,989 |
| OPPENHEIMER DVLPING MKTS | AT COST | 84,000 | 86,101 |
| T ROWE PRICE EQUITY INCOME | AT COST | 99,012 | 105,421 |
| ROYCE FD PREMIER INVT | AT COST | 46,042 | 52,081 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 201,929 | 209,730 |
| T ROWE PRICE NEW ERA | AT COST | 132,921 | 141,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,325 | 7,022 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEAR RETURN OF CAPITAL | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 12,671 | 12,671 | 0 | |
| BANK SERVICE FEES | 12,671 | 12,671 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ESTIMATE | 556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 574 | 574 | 0 | |
| FOREIGN TAXES PAID - NQDI | 13 | 13 | 0 |