| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,885 | 6 | 571 | 4,308 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1998-04-15 | 962 | 962 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1998-04-15 | 1,121 | 1,121 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PERMANENT IRON FENCE | 1998-04-15 | 3,818 | 2,994 | SL | 15.000000000000 | 255 | 0 | 255 | |
| SECURITY CAMERAS | 1998-05-15 | 4,150 | 4,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATE | 1998-06-15 | 4,023 | 3,105 | SL | 15.000000000000 | 268 | 0 | 268 | |
| GATEWAY COMPUTER SYSTEM | 1998-10-15 | 2,263 | 2,263 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1998-10-15 | 463 | 463 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-07-01 | 6,949 | 6,949 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1997-01-01 | 1,772,201 | 553,812 | ADS | 40.000000000000 | 44,305 | 0 | 44,305 | |
| LAND | 1997-01-01 | 170,000 | L | 0 % | 0 | 0 | 0 | ||
| SECURITY CAMERA | 1999-10-15 | 4,663 | 4,663 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2008-01-09 | 3,171 | 317 | SL | 20.000000000000 | 159 | 0 | 159 | |
| PARKING LOT SEALANT | 2008-07-16 | 2,979 | 223 | SL | 20.000000000000 | 149 | 0 | 149 | |
| WATER HEATER | 2010-12-09 | 1,550 | SL | 9.000000000000 | 14 | 0 | 14 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 102,305 | 102,305 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING EQUIPMENT | 20,055 | 17,359 | 2,696 | 2,696 |
| BUILDINGS | 1,772,201 | 598,117 | 1,174,084 | 1,174,084 |
| LAND | 170,000 | 0 | 170,000 | 170,000 |
| LAND IMPROVEMENTS | 7,841 | 6,621 | 1,220 | 1,220 |
| BUILDING IMPROVEMENTS | 4,529 | 387 | 4,142 | 4,142 |
| OFFICE EQUIPMENT | 3,688 | 3,688 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 4,832 | 4,835 | 4,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 11,901 | 14 | 1,393 | 10,494 |
| INSURANCE | 2,674 | 3 | 313 | 2,358 |
| SERVICE COORDINATOR | 677 | 1 | 79 | 597 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 34,042 | 38 | 3,984 | 30,020 |
| BAD DEBTS | 66 | 0 | 8 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 227 | 227 | |
| LOW INCOME RENTS | 61,190 | 61,190 | |
| OTHER REVENUE- MISC | 1,602 | 1,602 | |
| LAUNDRY AND VENDING REVENUE | 408 | 408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREDEVELOPOMENT LOAN | 40,390 | 0 |
| TENANT SECURITY DEPOSITS | 4,832 | 4,835 |
| DUE TO RHF | 10,795 | 0 |
| DUE TO FPM | 4,697 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,616 | 17 | 1,710 | 12,889 |