| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 775 | 387 | 0 | 388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2010-12-15 | 16,090 | 85 | 0.15 % | 24 | ||||
| INSULATE ROOF | 2010-11-24 | 38,352 | 85 | 0.46 % | 175 | ||||
| DRYER | 2009-08-27 | 350 | 50 | 57 | 24.49 % | 86 | |||
| dishwasher | 2008-08-15 | 690 | 268 | 57 | 17.49 % | 121 | |||
| SIDEWALK - KLICKO | 2003-10-14 | 2,060 | 839 | 67 | 6.67 % | 137 | |||
| LANDSCAPING TERRYTOWN | 2003-10-14 | 7,140 | 6,248 | 58 | 7.14 % | 510 | |||
| MCGANN FURNITURE | 2006-01-12 | 2,444 | 1,396 | 58 | 14.29 % | 349 | |||
| MCGANN FURNITURE | 2005-09-12 | 11,831 | 7,324 | 58 | 14.28 % | 1,689 | |||
| PATIO FURNITURE | 2005-08-22 | 1,003 | 620 | 58 | 14.28 % | 143 | |||
| ISENBERG PURCHASE | 2005-02-22 | 740 | 715 | 54 | 10.00 % | 25 | |||
| SIGN | 2004-01-19 | 791 | 622 | 58 | 14.29 % | 113 | |||
| REGRIGERATOR | 2004-10-19 | 680 | 534 | 58 | 14.29 % | 97 | |||
| AIR CONDITIONER | 2004-09-03 | 867 | 682 | 58 | 14.29 % | 124 | |||
| REFRIGERATOR | 2004-04-06 | 430 | 335 | 58 | 14.29 % | 61 | |||
| REFRIGERATOR | 2004-05-27 | 430 | 335 | 58 | 14.29 % | 61 | |||
| APPLIANCE | 2004-03-03 | 440 | 346 | 58 | 14.29 % | 63 | |||
| REFRIGERATOR - AREA WIDE | 2004-01-06 | 440 | 346 | 58 | 14.29 % | 63 | |||
| FURNITUR MCGANN | 2003-07-29 | 7,359 | 6,702 | 58 | 7.14 % | 525 | |||
| FURITURE MCGANN | 2003-11-04 | 4,757 | 4,164 | 58 | 7.14 % | 340 | |||
| ZENITH TV | 2003-03-18 | 1,391 | 1,368 | 58 | 7.14 % | 23 | |||
| BLDG ORIG ACQUISTION | 1991-10-31 | 225,000 | 148,641 | 85 | 3.64 % | 8,181 | |||
| LAMASNEY | 2005-11-17 | 12,062 | 1,793 | 85 | 3.64 % | 439 | |||
| LAMASNEY | 2005-07-06 | 4,406 | 720 | 85 | 3.64 % | 160 | |||
| LEASHOLD IMPR @ 7 & 8 | 2005-03-31 | 39,900 | 6,892 | 85 | 3.64 % | 1,451 | |||
| LEASEHOLD IMPR #1 | 2005-02-10 | 39,900 | 7,134 | 85 | 3.64 % | 1,451 | |||
| FLOORING | 2004-01-09 | 4,198 | 918 | 85 | 3.64 % | 153 | |||
| LAMASNEY | 2004-06-30 | 256,404 | 51,279 | 85 | 3.64 % | 9,323 | |||
| WINDOWS - PETES GLASS | 2003-05-27 | 2,036 | 490 | 85 | 3.64 % | 74 | |||
| LAMASNEY | 2003-07-17 | 29,904 | 7,020 | 85 | 3.64 % | 1,087 | |||
| FLOORING | 2001-06-01 | 1,556 | 488 | 85 | 3.64 % | 57 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 891,521 | 413,369 | 478,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 54,442 | 199 | 54,243 | |
| Buildings | 22,376 | 22,376 | ||
| Furniture and Fixtures | 3,883 | 3,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| prepaid | 805 | 805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 87,607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 91,970 |
| Description | Amount |
|---|---|
| Capital Improvements | 49,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST DEPARTMENT FEE | 8,869 | 8,869 | 0 | 0 |
| TRUST DEPARTMENT FEE | 8,869 | 0 | 0 | 8,869 |
| INVESTMENT ADVISORY FEE | 2,429 | 1,215 | 0 | 1,214 |
| INVESTMENT ADVISORY FEE | 2,429 | 1,214 | 0 | 1,215 |