| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,730 | 5,730 | 5,730 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1965-01-01 | 926,574 | 926,574 | SL | 31.500000000000 | 0 | 0 | 0 | |
| UNITED WAY ADDITION (DOOR WALL) | 1994-01-01 | 4,000 | 2,032 | SL | 31.500000000000 | 127 | 0 | 127 | |
| LAND | 1965-01-01 | 4,000 | NC | 0 % | 0 | 0 | 0 | ||
| NEW ART GALLERY | 1998-01-01 | 161,247 | 107,192 | SL | 31.500000000000 | 0 | 0 | 5,119 | |
| FIXTURES AND EQUIPMENT | 1989-01-01 | 2,359 | 2,359 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES & EQUIPMENT | 1995-01-01 | 1,263 | 1,263 | SL | 8.000000000000 | 0 | 0 | 0 | |
| FIXTURES & EQUIPMENT | 1996-01-01 | 996 | 924 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES AND EQUIPMENT | 1997-01-01 | 2,292 | 2,127 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2000-10-31 | 8,515 | 8,515 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1993-01-01 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 AIR CONDITIONERS | 2006-01-01 | 5,376 | 1,432 | SL | 15.000000000000 | 358 | 0 | 358 | |
| REMODEL OFFICE STRUCTURES | 2006-07-01 | 9,065 | 812 | SL | 39.000000000000 | 232 | 0 | 232 | |
| COMPUTER NETWORK WIRELESS INSTALLATION | 2006-07-01 | 2,411 | 1,687 | SL | 5.000000000000 | 482 | 0 | 482 | |
| SECURITY SYSTEM | 2006-07-01 | 7,862 | 3,931 | SL | 7.000000000000 | 1,123 | 0 | 1,123 | |
| PHONE SYSTEM - FCC PORTION | 2006-07-01 | 1,750 | 875 | SL | 7.000000000000 | 250 | 0 | 250 | |
| REMODEL RED CROSS AREA | 2007-03-23 | 14,630 | 1,031 | SL | 39.000000000000 | 375 | 0 | 375 | |
| CARPETING | 2007-04-16 | 8,694 | 1,546 | SL | 15.000000000000 | 580 | 0 | 580 | |
| ROOF REPAIRS | 2007-11-18 | 29,033 | 3,025 | SL | 20.000000000000 | 1,452 | 0 | 1,452 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 926,574 | 926,574 | 0 | |
| UNITED WAY ADDITION (DOOR WALL) | 4,000 | 2,159 | 1,841 | 0 |
| LAND | 4,000 | 0 | 4,000 | 0 |
| NEW ART GALLERY | 161,247 | 107,192 | 54,055 | 0 |
| FIXTURES AND EQUIPMENT | 2,359 | 2,359 | 0 | |
| FIXTURES & EQUIPMENT | 1,263 | 1,263 | 0 | |
| FIXTURES & EQUIPMENT | 996 | 924 | 72 | 0 |
| FIXTURES AND EQUIPMENT | 2,292 | 2,127 | 165 | 0 |
| LAWN MOWER | 8,515 | 8,515 | 0 | |
| COMPUTER | 2,500 | 2,500 | 0 | |
| 3 AIR CONDITIONERS | 5,376 | 1,790 | 3,586 | 0 |
| REMODEL OFFICE STRUCTURES | 9,065 | 1,044 | 8,021 | 0 |
| COMPUTER NETWORK WIRELESS INSTALLATION | 2,411 | 2,169 | 242 | 0 |
| SECURITY SYSTEM | 7,862 | 5,054 | 2,808 | 0 |
| PHONE SYSTEM - FCC PORTION | 1,750 | 1,125 | 625 | 0 |
| REMODEL RED CROSS AREA | 14,630 | 1,406 | 13,224 | 0 |
| CARPETING | 8,694 | 2,126 | 6,568 | 0 |
| ROOF REPAIRS | 29,033 | 4,477 | 24,556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 6,621 | 6,621 | 6,621 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ARTS COLLECTION | 521,241 | 521,241 | 521,241 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE-GENERAL, THEFT, FIRE | 24,755 | 24,755 | 24,755 | 0 |
| ELECTRICITY, HEAT, PHONE | 36,154 | 36,154 | 36,154 | 0 |
| SECURITY | 3,682 | 3,682 | 3,682 | 0 |
| SNOW REMOVAL/LAWN CARE | 5,293 | 5,293 | 5,293 | 0 |
| POSTAGE/COPIES/PRINTING | 776 | 776 | 776 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 888 | 888 | 888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,098 | 1,193 |
| Name | Address |
|---|---|
|
CITY OF MARSHALLTOWN |
24 N CENTER STREET MARSHALLTOWN,IA50158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,762 | 0 | 0 | 3,762 |