| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,290 | 0 | 2,290 | 2,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2004-06-17 | 71,669 | 71,669 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 78,768 | SL | 7.000000000000 | 14,544 | 0 | 14,544 | |
| FLOORING | 2004-08-16 | 11,731 | 8,939 | SL | 7.000000000000 | 1,676 | 0 | 1,676 | |
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 126,200 | SL | 7.000000000000 | 25,240 | 0 | 25,240 | |
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 5,934 | SL | 7.000000000000 | 1,656 | 0 | 1,656 | |
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 183,297 | SL | 7.000000000000 | 78,556 | 0 | 78,556 | |
| MOTORIZED LIFT | 2008-09-01 | 26,450 | 5,039 | SL | 7.000000000000 | 3,779 | 0 | 3,779 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 2008-09-01 | 9,305 | 319 | SL | 39.000000000000 | 239 | 0 | 239 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 2008-09-01 | 21,160 | 4,031 | SL | 7.000000000000 | 3,023 | 0 | 3,023 | |
| CHANDELIER LIFT WORK (MCBAIN) | 2008-09-01 | 31,741 | 1,085 | SL | 39.000000000000 | 814 | 0 | 814 | |
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 2,645 | SL | 7.000000000000 | 1,984 | 0 | 1,984 | |
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 106 | SL | 5.000000000000 | 319 | 0 | 319 | |
| CONCESSION STAND RENOVATIONS | 2009-10-16 | 4,380 | 19 | SL | 39.000000000000 | 112 | 0 | 112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 71,669 | 71,669 | 0 | |
| SEAT REUPHOLSTERING | 101,809 | 93,312 | 8,497 | 0 |
| FLOORING | 11,731 | 10,615 | 1,116 | 0 |
| SOUND EQUIPMENT | 176,680 | 151,440 | 25,240 | 0 |
| PIPE ORGAN RESTORATION | 11,595 | 7,590 | 4,005 | 0 |
| FREIGHT ELEVATOR | 549,891 | 261,853 | 288,038 | 0 |
| MOTORIZED LIFT | 26,450 | 8,818 | 17,632 | 0 |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 9,305 | 558 | 8,747 | 0 |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 21,160 | 7,054 | 14,106 | 0 |
| CHANDELIER LIFT WORK (MCBAIN) | 31,741 | 1,899 | 29,842 | 0 |
| CHANDELIER REWIRING | 13,889 | 4,629 | 9,260 | 0 |
| CONCESSION STAND REFRIGERATOR | 1,594 | 425 | 1,169 | 0 |
| CONCESSION STAND RENOVATIONS | 4,380 | 131 | 4,249 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDO | 229,121 | 229,121 | 229,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCATED SALARIES - REPAIRS & MAINTENANCE | 10,574 | 0 | 10,574 | 10,574 |
| COMMON AREA EXPENSE | 22,000 | 0 | 22,000 | 22,000 |
| FEES/LICENSES | 100 | 0 | 100 | 100 |
| INSURANCE | 31,555 | 0 | 31,555 | 31,555 |
| OFFICE/OTHER | 2,671 | 0 | 2,671 | 2,671 |
| OUTREACH PROGRAM | 12,127 | 0 | 12,127 | 12,127 |
| TELEPHONE | 1,095 | 0 | 1,095 | 1,095 |
| BUILDING REPAIRS | 12,853 | 0 | 12,853 | 12,853 |
| PHOTOGRAPHY | 3,615 | 0 | 3,615 | 3,615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL OF MUSIC HALL | 53,220 | 53,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TROY SAVINGS BANK CHARITABLE FOUNDATION | 3,193 | 586 |