| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,650 | 11,385 | 0 | 1,265 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2004-09-30 | 14,075 | 12,191 | 200DB | 7.000000000000 | 1,130 | 0 | 1,130 | |
| LEASEHOLD IMPROVEMENTS | 1992-07-01 | 533,660 | 274,821 | SL | 31.500000000000 | 16,942 | 0 | 16,942 | |
| OFFICE EQUIPMENT | 2005-08-31 | 10,340 | 10,264 | 200DB | 5.000000000000 | 76 | 0 | 76 | |
| FURNITURE & FIXTURES | 2003-10-07 | 102,902 | 102,860 | 200DB | 7.000000000000 | 42 | 0 | 42 | |
| LEASEHOLD IMPROVEMENTS | 2008-04-08 | 27,227 | 7,624 | 200DB | 10.000000000000 | 3,921 | 0 | 2,723 | |
| SECURITY CAMERA | 2009-02-23 | 823 | 118 | 200DB | 7.000000000000 | 201 | 0 | 118 | |
| ROOF REPAIR/RECOAT | 2009-06-29 | 10,650 | 1,065 | 200DB | 10.000000000000 | 1,917 | 0 | 1,065 | |
| WALLPAPER LOBBY AREAS | 2009-07-10 | 3,650 | 365 | 200DB | 10.000000000000 | 657 | 0 | 365 | |
| WINDOWS BB/BS | 2009-12-15 | 2,800 | 280 | 200DB | 10.000000000000 | 504 | 0 | 280 | |
| COPIER AND WIRELESS ADAPTER | 2009-09-30 | 3,065 | 613 | 200DB | 5.000000000000 | 981 | 0 | 613 | |
| VINYL FLOORING IN KITCHEN | 2010-02-22 | 2,331 | 200DB | 10.000000000000 | 233 | 0 | 194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD | 29,109,107 | 28,039,887 |
| MISC PARTNERSHIPS | 66,365 | 66,365 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 14,075 | 13,321 | 754 | 0 |
| LEASEHOLD IMPROVEMENTS | 533,660 | 291,763 | 241,897 | 0 |
| OFFICE EQUIPMENT | 10,340 | 10,340 | 0 | |
| FURNITURE & FIXTURES | 102,902 | 102,902 | 0 | |
| LEASEHOLD IMPROVEMENTS | 27,227 | 11,545 | 15,682 | 0 |
| SECURITY CAMERA | 823 | 319 | 504 | 0 |
| ROOF REPAIR/RECOAT | 10,650 | 2,982 | 7,668 | 0 |
| WALLPAPER LOBBY AREAS | 3,650 | 1,022 | 2,628 | 0 |
| WINDOWS BB/BS | 2,800 | 784 | 2,016 | 0 |
| COPIER AND WIRELESS ADAPTER | 3,065 | 1,594 | 1,471 | 0 |
| VINYL FLOORING IN KITCHEN | 2,331 | 233 | 2,098 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOY SCOUT ENDOWMENT FUND | 1,633,082 | 1,607,087 | 1,576,076 |
| 1/2 INTEREST IN AIRPLANE | 40,500 | 40,500 | 40,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 3,027 | 289 | 1,871 | 867 |
| MISCELLANEOUS | 8,691 | 2,179 | 0 | 6,511 |
| TELEPHONE AND FAX | 861 | 646 | 0 | 215 |
| DIRECTORS MEETING EXPENSE | 221 | 0 | 0 | 221 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES COST REIMB. | 60,598 | 60,598 |
| Description | Amount |
|---|---|
| REFUND OF ESTIMATED TAXES | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 43,408 | 43,408 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,261 | 1,065 | 0 | 3,196 |