| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,200 | 11,200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 257,212 | 271,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,708 | 1,708 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 2,075 | 2,075 | 0 | |
| FLOWER EXPENSE | 872 | 0 | 0 | |
| MISC. EXPENSE | 812 | 812 | 0 | |
| HONORARIUMS | 1,000 | 0 | 1,000 | |
| MEETING EXPENSE | 2,238 | 1,119 | 1,119 | |
| POSTAGE | 118 | 0 | 118 | |
| REFUND OF OVERPAID BENEFITS | 6,490 | 6,490 | 0 | |
| OFFICE EXPENSE | 37 | 15 | 22 | |
| REAL ESTATE EXPENSE | 9,462 | 9,462 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO ROYALTIES | 6,041 | 6,041 | 6,041 |
| NWCC MEMBERSHIP CERT. | 1,200 | 1,200 | 1,200 |
| REFUND OF OVERPAYMENT | 34 | 34 | 34 |
| Description | Amount |
|---|---|
| FEDERAL REFUND | 1,746 |
| MINERAL INTEREST | 1 |
| IMPREST ACCOUNT | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,561 | 18,561 | 0 | |
| LANDSCAPING FEES | 1,100 | 1,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 191 | 191 | 0 | |
| PROPERTY TAXES | 1,294 | 1,294 | 0 | |
| REAL ESTATE TAXES | 242 | 242 | 0 | |
| PAYROLL TAXES | 319 | 319 | 0 |