| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,869 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Scanner - Rick's Office | 2009-12-07 | 437 | 22 | 53 | 38.00 % | 166 | |||
| File Cabinets & Coat Rack | 2005-01-31 | 1,240 | 964 | 57 | 8.92 % | 111 | |||
| New Office Furniture | 2005-01-13 | 9,919 | 7,706 | 57 | 8.92 % | 885 | |||
| Leasehold Improvements | 2004-11-01 | 974 | 128 | 87 | 2.56 % | 25 | |||
| Furniture | 2004-11-01 | 5,000 | 2,028 | 57 | 8.93 % | 223 |
| Employee | Explanation |
|---|---|
| Teena Harvey |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 136th Property (TIC) | AT COST | 3,228,088 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 974 | 153 | 821 | |
| Machinery and Equipment | 9,132 | 8,648 | 484 | |
| Furniture and Fixtures | 16,159 | 14,417 | 1,742 |
| Description | Amount |
|---|---|
| PPA - Book to Tax | 7,061 |
| Political Contribution | 102 |
| Meals & Entertainment | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website | 293 | 59 | 234 | |
| Telephone | 1,595 | 638 | 638 | |
| Rental Expenses | 6,470 | 6,470 | ||
| Recognition | 100 | 100 | ||
| Postage | 133 | 27 | 27 | |
| Office Supplies | 593 | 197 | 197 | |
| Office Expense | 97 | 19 | 58 | |
| Meetings | 250 | 50 | 150 | |
| Licenses and Permits | 116 | |||
| Investment Expenses-Reverse Exchange | 3,794 | 3,794 | ||
| Insurance | 1,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,765 | 1,765 |
| Description | Amount |
|---|---|
| Book to Tax - Accrued Interest Income | 208,269 |
| Adjust Property Contribution to FMV | 110,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 429 | 429 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Medina |
167,289 |
|
Highlands |
2,550,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computers | 1,037 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 3,978 | 1,591 | 1,591 | |
| Fed Income Taxes - Form 990PF | 3,360 |