| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,805 | 3,805 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-05-18 | 3,887 | 194 | ADS | 10.000000000000 | 389 | 0 | ||
| FILE CABINET | 2009-04-22 | 225 | 11 | ADS | 10.000000000000 | 23 | 0 | ||
| COMPUTER | 2009-03-18 | 2,977 | 298 | ADS | 5.000000000000 | 595 | 0 | ||
| SERVER | 2009-03-18 | 5,927 | 593 | ADS | 5.000000000000 | 1,185 | 0 | ||
| COPIER | 2009-06-01 | 2,066 | 172 | ADS | 6.000000000000 | 344 | 0 | ||
| FIRE SAFE | 2009-06-29 | 723 | 36 | ADS | 10.000000000000 | 72 | 0 | ||
| TELEPHONE SYSTEM | 2009-04-10 | 2,212 | 111 | ADS | 10.000000000000 | 221 | 0 | ||
| TENANT IMPROVEMENTS | 2009-06-04 | 8,620 | 117 | ADS | 40.000000000000 | 216 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,249,987 | 4,951,156 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 3,887 | 583 | 3,304 | 0 |
| FILE CABINET | 225 | 34 | 191 | 0 |
| COMPUTER | 2,977 | 893 | 2,084 | 0 |
| SERVER | 5,927 | 1,778 | 4,149 | 0 |
| COPIER | 2,066 | 516 | 1,550 | 0 |
| FIRE SAFE | 723 | 108 | 615 | 0 |
| TELEPHONE SYSTEM | 2,212 | 332 | 1,880 | 0 |
| TENANT IMPROVEMENTS | 8,620 | 333 | 8,287 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,750 | 7,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 12,636 | 14,294 | 14,294 |
| FEDERAL INCOME TAX RECEIVABLE | 26,400 | 14,705 | 14,705 |
| Description | Amount |
|---|---|
| LOSSES FROM PUBLICLY TRADED PARTNERSHIPS (SUSPENDED) | 26,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXPENSES | 52 | 0 | 0 | |
| ADMINISTRATIVE EXPENSES | 282 | 282 | 0 | |
| DEPLETION | 10,522 | 10,522 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECK IN TRANSIT | 370,237 | 454,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 537,536 | 537,536 | 0 | |
| PARTNERSHIP ADMIN FEES | 690 | 690 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,778 | 5,778 | 0 | |
| FEDERAL TAXES | 11,695 | 0 | 0 | |
| PAYROLL TAXES | 9,726 | 0 | 9,726 | |
| SEVERANCE TAX | 616 | 616 | 0 |