| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR TAX PREPARATION | 16,550 | 0 | 0 | 16,550 |
| Contractor | Explanation |
|---|---|
| ARABELLA PHILANTHROPIC INVESTMENT ADVISORS | THE CONSULTANT WILL ASSIST THE FOUNDATION IN DEVELOPING A RENEWED STRATEGIC FRAMEWORK AND A SET OF OPERATING SYSTEMS AND PROCESSES TO SUPPORT THE FOUNDATIONS'S GIVING. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 SHELL INTL FIN 4.00 03/21/14 | 108,240 | 106,410 |
| 200000 BP CAPITAL MRKS PLC 3.125 3/10/12 | 204,772 | 204,508 |
| 100000 WYETH VAR CPN 03/15/13 | 111,325 | 109,338 |
| 160000 JPMORGAN CHASE & CO 4.75 5/01/13 | 171,184 | 171,302 |
| 200000 GOLDMAN SACHS GROUP 5.00 10/01/14 | 215,824 | 214,276 |
| 200000 DUPONT EI NEMOUR 4.875 04/30/14 | 218,456 | 217,812 |
| 200000 ORACLE CORP 5.00 1/15/11 | 198,590 | 200,236 |
| 50000 HONEYWELL INTL 6.125 11/01/11 | 54,872 | 52,381 |
| 250000 HEWLETT-PACKARD CO 4.50 3/01/13 | 252,175 | 267,590 |
| 100000 HERSHEY CO 5.30 9/01/11 | 100,187 | 103,116 |
| 250000 GENERAL ELEC CAP CORP 10/19/12 | 259,175 | 267,195 |
| 50000 DOVER CORP 6.50 2/15/11 | 53,643 | 50,339 |
| 250000 WALT DISNEY CO 4.70 12/01/12 | 255,110 | 267,990 |
| 200000 VERIZON GLOBAL 6.875 6/15/12 | 196,414 | 216,752 |
| 100000 PITNEY BOWES INC 4.625 10/01/12 | 100,726 | 104,927 |
| 250000 MORGAN STANLEY 5.30 3/01/13 | 251,460 | 266,405 |
| 100000 MCDONALDS CORP 5.75 3/01/12 | 101,920 | 105,211 |
| 250000 EMERSON ELECTRIC 4.50 5/01/13 | 256,763 | 269,112 |
| 250000 CREDIT SUISSE FB USA INC 11/15/11 | 262,060 | 261,943 |
| 100000 COSTCO WHOLESALE CORP 5.3 3/15/12 | 101,680 | 105,204 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2700 WATSON PHARMACEUTICALS INC | 133,677 | 139,455 |
| 4100 TRAVELERS COMPANIES INC | 213,630 | 228,411 |
| 2925 TJX COS INC | 132,210 | 129,841 |
| 4000 SEAGATE TECHNOLOGY PLC | 76,080 | 60,120 |
| 725 SCHLUMBERGER LTD | 45,812 | 60,538 |
| 1075 SANDISK CORP | 53,416 | 53,599 |
| 1825 PETSMART INC | 57,582 | 72,671 |
| 2525 OSHKOSH CORP | 84,444 | 88,981 |
| 1875 OCCIDENTAL PETE CORP | 156,754 | 183,937 |
| 2275 NOVELLUS SYSTEMS INC | 75,143 | 73,528 |
| 1175 NEXTERA ENERGY INC | 61,018 | 61,088 |
| 4025 MACY'S INC | 102,637 | 101,832 |
| 400 LUBRIZOL CORP | 34,236 | 42,752 |
| 675 LORILLARD INC | 51,137 | 55,390 |
| 4750 KBR INC | 140,457 | 144,733 |
| 1450 HUMANA INC | 81,982 | 79,373 |
| 500 GOLDMAN SACHS GROUP INC | 84,019 | 84,080 |
| 2825 ENDO PHARMACEUTICALS HLDGS INC | 103,168 | 100,881 |
| 550 DOMTAR CORPORATION | 46,486 | 41,756 |
| 3000 DOLLAR TREE INC | 119,346 | 168,240 |
| 7500 DEL MONTE FOODS CO | 113,076 | 141,000 |
| 2375 CORN PRODS INTL INC | 109,077 | 109,250 |
| 800 CIMAREX ENERGY CO | 68,420 | 70,824 |
| 350 AUTOZONE INC | 60,809 | 95,407 |
| 1975 AMERICAN EXPRESS CO | 82,002 | 84,767 |
| 1075 AMERICA MOVIL S.A.B. DE C.V. | 50,871 | 61,641 |
| 2300 AT & T INC | 53,475 | 67,574 |
| 2950 NOBLE CORP | 106,734 | 105,521 |
| 8425 ISHARES MSCI EMERGING MARKETS INDE | 190,376 | 401,384 |
| 12600 ISHARES MSCI EAFE INDEX FUND | 686,972 | 733,572 |
| 2600 ACE LIMITED | 147,644 | 161,850 |
| 2250 ACCENTURE PLC CL A | 61,251 | 109,103 |
| 2600 MCKESSON CORP | 166,810 | 182,988 |
| 2300 JP MORGAN CHASE & CO | 79,325 | 97,566 |
| 7150 WELLS FARGO & CO | 196,777 | 221,579 |
| 3350 WAL MART STORES INC | 171,156 | 180,665 |
| 7525 UTILITIES SELECT SECTOR SPDR | 225,075 | 235,833 |
| 1650 URS CORP NEW | 54,794 | 68,656 |
| 1300 TEVA PHARMACEUTICAL INDS LTD | 57,048 | 67,769 |
| 4000 SNAP ON INC | 145,880 | 226,320 |
| 2925 RAYTHEON CO | 107,265 | 135,545 |
| 9700 ORACLE CORP | 133,084 | 303,610 |
| 2125 NORTHROP GRUMMAN CORP | 138,447 | 137,657 |
| 8025 MATERIALS SELECT SPDR SECTOR | 236,762 | 308,240 |
| 4900 ISHARES TR DOW JONES US TELE-COMM | 108,671 | 114,513 |
| 1875 INTERNATIONAL BUSINESS MACHINES | 171,175 | 275,175 |
| 1200 HEWLETT PACKARD CO | 39,219 | 50,520 |
| 155 GOOGLE INC CL A | 53,360 | 92,065 |
| 7585 GENERAL ELECTRIC CORP | 187,577 | 138,730 |
| 1275 EXXON MOBIL CORP | 42,990 | 93,228 |
| 1525 DISNEY WALT CO NEW | 29,736 | 57,203 |
| 3356 CONOCOPHILLIPS | 107,931 | 228,544 |
| 3000 COCA COLA ENTERPRISES INC | 60,150 | 75,090 |
| 5175 CISCO SYSTEMS INC | 87,541 | 104,690 |
| 1600 CHUBB CORP | 76,728 | 95,424 |
| 2300 BJS WHSL CLUB INC | 77,989 | 110,170 |
| 3350 ASTRAZENECA PLC | 151,443 | 154,737 |
| 875 APPLE INC | 116,919 | 282,240 |
| 2025 AMGEN INC | 107,235 | 111,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73773.012 PIMCO COMM REALRETURN STRATEGY | AT COST | 603,469 | 685,351 |
| 8071.962 WT MUT CRM MID CAP VALUE FUND | AT COST | 226,000 | 231,423 |
| 8401.476 COLUMBIA ACORN FUND | AT COST | 236,451 | 253,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 9,110 | 9,110 | ||
| Furniture and Fixtures | 2,648 | 2,648 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE ADJUSTMENT | 20,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB SITE FEES | 718 | 718 | ||
| TELEPHONE | 2 | 2 | ||
| PAYROLL PROCESSING FEES | 202 | 202 | ||
| OFFICE SUPPLIES & POSTAGE | 765 | 765 | ||
| MISCELLANOUS | 4 | 4 | ||
| MEMBERSHIP FEES | 2,840 | 2,840 | ||
| ILLINOIS FILING FEES | 33 | |||
| DISTRICT OF COLUMBIA FEES | 70 | |||
| DIRECTORS INSURANCE | 1,628 | 1,628 | ||
| DC NEW AGENT FEE | 1,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT MNGT FEES | 37,203 | 37,203 | 0 | 0 |
| ARABELLA EXECUTIVE MANAGEMENT | 76,000 | 0 | 0 | 76,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,782 | 2,782 | ||
| EXCISE TAX | 8,718 |