| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,859 |
| Person Name | Explanation |
|---|---|
| JAMES SIMONS | |
| STEPHEN WALKER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND QQ 12-ESTHER SIMONS TRUST | 2006-01-01 | 88,000 | |||||||
| LAND QQ 15-ESTHER SIMONS TRUST | 2006-01-01 | 169,900 | |||||||
| LAND QQ 5-ESTHER SIMONS TRUST | 2006-01-01 | 267,000 | |||||||
| LAND QQ2-2-ESTHER SIMONS TRUST | 2006-01-01 | 88,000 | |||||||
| BUILDING QQ 2-1-ESTHER SIMONS TRUST | 2006-01-01 | 358,000 | 51,530 | S/L | 27.5000 | 13,018 | |||
| ALUMACRAFT BOAT W/ MOTOR-SIMONS SERVICES-7008 | 2006-04-24 | 1,000 | 688 | 200DB | 7.0000 | 89 | |||
| MATTRESSES-WILDERNESS HOME-7021 | 2006-06-15 | 2,714 | 1,866 | 200DB | 7.0000 | 242 | |||
| WASHING MACHINE-US BANK CC-7023 | 2006-06-30 | 419 | 288 | 200DB | 7.0000 | 38 | |||
| ELECTROLUX VACUUM CLEANER-US BANK CC-7023 | 2006-06-30 | 1,931 | 1,328 | 200DB | 7.0000 | 172 | |||
| REFRIGERATOR-JENSEN-AKINS-7043 | 2006-08-02 | 1,350 | 928 | 200DB | 7.0000 | 121 | |||
| SPORTSMAN 500 & X2 ATV'S-ANTIGO YAMAHA-7013 | 2006-05-25 | 13,510 | 11,175 | 200DB | 5.0000 | 1,557 | |||
| ATV TIRES-ANTIGO YAMAHA-7014 | 2006-05-25 | 858 | 709 | 200DB | 5.0000 | 99 | |||
| RANGER LE, XP ATV-HEADWATER POLARIS-7020 | 2006-06-14 | 10,540 | 8,719 | 200DB | 5.0000 | 1,214 | |||
| GRADING & SITE PREP-SIMONS SERVICES-7039 | 2006-07-25 | 5,260 | 661 | S/L | 27.5000 | 192 | |||
| BUILDING RENOVATIONS-VIKING BUILDERS | 2006-10-30 | 34,720 | 4,051 | S/L | 27.5000 | 1,262 | |||
| BARN REMODEL-VIKING BUILDERS-7004,7006 | 2006-04-20 | 30,377 | 4,096 | S/L | 27.5000 | 1,105 | |||
| FURNACE | 2008-03-10 | 3,992 | 260 | S/L | 27.5000 | 145 | |||
| LAWN TRACTOR | 2008-04-17 | 10,000 | 7,600 | 200DB | 5.0000 | 960 | |||
| REFRIGERATOR | 2008-07-07 | 459 | 349 | 200DB | 5.0000 | 44 | |||
| GENERATOR | 2008-07-03 | 799 | 607 | 200DB | 5.0000 | 77 | |||
| GAS HOLDING TANK | 2008-07-14 | 953 | 724 | 200DB | 5.0000 | 92 | |||
| LAP TOP COMPUTER | 2008-07-24 | 976 | 742 | 200DB | 5.0000 | 93 | |||
| RUBBERMAID CART | 2007-12-31 | 63 | 35 | 200DB | 7.0000 | 8 | |||
| 11 STEP SAFTEY LADDER | 2007-12-31 | 79 | 45 | 200DB | 7.0000 | 10 | |||
| SHELVING | 2007-12-31 | 353 | 199 | 200DB | 7.0000 | 44 | |||
| COLOR PRINTER | 2007-12-31 | 29 | 21 | 200DB | 5.0000 | 1 | |||
| DESK, CREDENZA & CHAIR | 2007-12-31 | 363 | 205 | 200DB | 7.0000 | 22 | |||
| COMPUTER FOR ANN | 2007-12-31 | 333 | 237 | 200DB | 5.0000 | 19 | |||
| 2005 BMW | 2007-12-31 | 25,302 | 10,810 | 200DB | 5.0000 | 1,775 | |||
| 2 SNOWMOBILES & TRAILER | 2007-01-03 | 16,160 | 11,506 | 200DB | 5.0000 | 1,862 | |||
| SNOWMOBILE-JAMES SIMONS | 2007-01-18 | 5,000 | 3,560 | 200DB | 5.0000 | 576 | |||
| 2 RECEPTION CHAIRS-MANHATTAN TEXTILES | 2007-03-14 | 2,500 | 1,407 | 200DB | 7.0000 | 312 | |||
| TELEVISION-US BANK CC | 2007-05-21 | 2,625 | 1,477 | 200DB | 7.0000 | 328 | |||
| FREEZER & STOVE-US BANK CC | 2007-05-22 | 2,716 | 1,528 | 200DB | 7.0000 | 340 | |||
| SKI-DOO REC VEHICLE- TRACK SIDE | 2007-06-06 | 8,957 | 6,377 | 200DB | 5.0000 | 1,032 | |||
| WATER TRAMPOLINE-US BANK CC | 2007-06-22 | 1,000 | 563 | 200DB | 7.0000 | 125 | |||
| INFLATABLE RAFT-US BANK CC | 2007-06-25 | 1,117 | 628 | 200DB | 7.0000 | 140 | |||
| POTS & PANS-US BANK CC | 2007-06-25 | 649 | 365 | 200DB | 7.0000 | 81 | |||
| MATTRESS-US BANK CC | 2007-06-25 | 110 | 62 | 200DB | 7.0000 | 14 | |||
| LAPTOP COMPUTER-ADVANTA CC | 2007-07-05 | 1,000 | 712 | 200DB | 5.0000 | 115 | |||
| OFFICE FURNITURE-MANHATTAN TEXTILES | 2007-07-06 | 8,037 | 4,522 | 200DB | 7.0000 | 1,004 | |||
| LODGE FURNITURE-US BANK CC | 2007-07-26 | 1,008 | 567 | 200DB | 7.0000 | 126 | |||
| LEAF BLOWER-LAKELAND LAWN | 2007-10-17 | 3,000 | 1,688 | 200DB | 7.0000 | 375 | |||
| SNOWMOBILE-DON&ROY'S | 2007-12-27 | 5,000 | 3,560 | 200DB | 5.0000 | 576 | |||
| DE-ICER FOR POND-US BANK CC | 2007-12-27 | 627 | 353 | 200DB | 7.0000 | 78 | |||
| WALLPAPER FOR OFFICE | 2007-03-01 | 3,000 | 215 | S/L | 39.0000 | 3 | |||
| JOHN DEERE GRADER-JAMES SIMONS | 2007-05-07 | 13,000 | 7,315 | 200DB | 7.0000 | 1,624 | |||
| BUILDING RENOVATIONS-VIKING | 2007-06-30 | 10,099 | 933 | S/L | 27.5000 | 368 | |||
| LAND IMPROVEMENTS-SIMONS CONST. | 2007-07-06 | 23,899 | 2,136 | S/L | 27.5000 | 869 | |||
| LAND - TRACT 16530 | 2008-08-21 | 198,000 | |||||||
| DOUBLEWIDE | 2008-07-25 | 78,392 | 4,157 | S/L | 27.5000 | 2,851 | |||
| BOAT LANDING-SIMONS CONSTRUCTION | 2009-07-30 | 1,245 | 654 | 150DB | 15.0000 | 59 | |||
| FURNITURE & FIXTURES | 2010-12-31 | 13,819 | 200DB | 7.0000 | 494 | ||||
| FURNITURE & FIXTURES | 2010-12-31 | 3,200 | 200DB | 7.0000 | 114 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COLOR PRINTER | 2007-12 | PURCHASE | 2010-12 | 29 | -7 | 22 | ||||
| DESK, CREDENZA & CHAIR | 2007-12 | PURCHASE | 2010-12 | 363 | -136 | 227 | ||||
| COMPUTER FOR ANN | 2007-12 | PURCHASE | 2010-12 | 333 | -77 | 256 | ||||
| WALLPAPER FOR OFFICE | 2007-03 | PURCHASE | 2010-01 | 3,000 | -2,782 | 218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 79,495 | 44,250 | 35,245 | 35,245 |
| BUILDING | 540,746 | 87,229 | 453,517 | 453,517 |
| VEHICLES | 85,326 | 65,106 | 20,220 | 20,220 |
| LEASEHOLD IMPROVEMENTS-OFFICE | ||||
| LAND IMPROVEMENTS | 1,245 | 713 | 532 | 532 |
| LAND | 810,900 | 810,900 | 810,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 180 | |||
| BANK SERVICE CHARGES | 145 | |||
| CAMP PROGRAM EXPENSES | 4,570 | |||
| INSURANCE | 3,908 | |||
| OFFICE EXPENSE | 1,170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 49 | 49 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-RICHARD WALKER | 50,568 | 50,568 |
| NOTE PAYABLE-CHASE | 1,984 | |
| NOTE PAYABLE-ATP | 4,652 | 9,451 |
| NOTE PAYABLE-JOHN WYLIE | 72,873 | 72,873 |
| NOTE PAYABLE-STEPHEN WALKER | 21,164 | 23,250 |
| NOTE PAYABLE-SGW TRACT 16530 | 104,296 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE-MLS MORTGAGE |
70,000 |
|
NOTE RECEIVABLE-CAL CAPITAL CORP |
41,293 |
|
NOTE RECEIVABLE-IBARRA |
253,361 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 11624 AUTUMN ST ADELANTO CA | 160,900 | 272,311 | -111,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3 | |||
| STATE TAXES | 968 |