| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 20,230 | 8,092 | 12,138 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1971-01-01 | 20,000 | 20,000 | SL | 20.000000000000 | 0 | 0 | ||
| ROOF | 2002-05-01 | 8,200 | 1,592 | SL | 40.000000000000 | 205 | 0 | ||
| FURNITURE AND FIXTURES | 1982-01-01 | 8,579 | 8,579 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE ETC. | 1995-07-01 | 3,642 | 3,642 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 1995-07-01 | 1,681 | 1,681 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 1996-07-01 | 2,073 | 2,073 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 1997-10-31 | 6,966 | 6,966 | 200DB | 7.000000000000 | 0 | 0 | ||
| INWIN ATX PIII 750 | 2000-12-28 | 1,530 | 1,530 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIXTURES - NEW SINK | 2000-09-05 | 1,865 | 1,865 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2001-12-01 | 481 | 481 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1971-01-01 | 4,000 | L | 0 | 0 | ||||
| STABILIZATION OF FACADE | 2004-07-14 | 42,053 | 19,254 | SL | 15.000000000000 | 2,400 | 0 | ||
| ELECTRICAL UPDATE | 2004-08-01 | 4,853 | 1,781 | SL | 15.000000000000 | 324 | 0 | ||
| ALARM SYSTEM | 2004-08-04 | 5,570 | 2,041 | SL | 15.000000000000 | 371 | 0 | ||
| DELL COMPUTER | 2004-07-01 | 1,759 | 1,759 | SL | 15.000000000000 | 0 | 0 | ||
| NEW GATES | 2006-06-01 | 5,924 | 4,218 | SL | 5.000000000000 | 682 | 0 | ||
| 2ND AND 3RD FL RENOVATION | 2010-09-01 | 106,585 | SL | 40.000000000000 | 888 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 628,362 | 628,362 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 2,063,647 | 2,063,647 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 20,000 | 20,000 | 0 | |
| ROOF | 8,200 | 1,797 | 6,403 | 0 |
| FURNITURE AND FIXTURES | 8,579 | 8,579 | 0 | |
| FURNITURE ETC. | 3,642 | 3,642 | 0 | |
| TELEPHONE SYSTEM | 1,681 | 1,681 | 0 | |
| FURNITURE AND FIXTURES | 2,073 | 2,073 | 0 | |
| ALARM SYSTEM | 6,966 | 6,966 | 0 | |
| INWIN ATX PIII 750 | 1,530 | 1,530 | 0 | |
| FIXTURES - NEW SINK | 1,865 | 1,865 | 0 | |
| SOUND SYSTEM | 481 | 481 | 0 | |
| LAND | 4,000 | 0 | 4,000 | 0 |
| STABILIZATION OF FACADE | 42,053 | 21,654 | 20,399 | 0 |
| ELECTRICAL UPDATE | 4,853 | 2,105 | 2,748 | 0 |
| ALARM SYSTEM | 5,570 | 2,412 | 3,158 | 0 |
| DELL COMPUTER | 1,759 | 1,759 | 0 | |
| NEW GATES | 5,924 | 4,900 | 1,024 | 0 |
| 2ND AND 3RD FL RENOVATION | 106,585 | 888 | 105,697 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 22,445 | 29,491 | 29,491 |
| MARKETABLE SECURITIES | 483,144 | 489,213 | 489,213 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES-MARKETABLE SECURITIES | 1,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMS EXPENSE | 125 | 0 | 125 | |
| BANK & INVESTMENT FEES | 13,392 | 13,392 | 0 | |
| INSURANCE | 11,198 | 0 | 11,198 | |
| MISCELLANEOUS | 889 | 0 | 889 | |
| OFFICE SUPPLIES | 638 | 0 | 638 | |
| TELEPHONE | 2,064 | 0 | 2,064 | |
| UTILITIES | 10,134 | 0 | 10,134 | |
| DUES & SUBSCRIPTIONS | 474 | 0 | 474 | |
| WEB DESIGN & DEVELOPMENT | 2,981 | 0 | 2,981 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 25,497 |
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 86,781 |
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 16,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 9,250 | 3,700 | 5,550 | |
| PAYROLL SERVICE | 45 | 0 | 45 | |
| HONORIUM | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 1,512 | 0 | 1,512 | |
| FOREIGN TAXES | 453 | 453 | 0 | |
| PAYROLL TAXES | 1,744 | 0 | 1,744 |