| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deloitte Touche LLP | 122,700 | 122,700 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Bond Financing | 2006-06-30 | 740,637 | 157,386 | 0000000040.000000000000 | 18,516 | 175,902 | ||
| Loan Funding | 2009-06-01 | 70,335 | 3,517 | 0000000010.000000000000 | 7,033 | 10,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Real Estate Office | 39,332,451 | 9,420,703 | SL | 3150.000 % | 1,000,443 | ||||
| Furniture Equipment | 6,315,911 | 6,081,485 | SL | 010 | 113,570 | ||||
| Telephone System | 167,843 | 166,886 | SL | 005 | 638 | ||||
| Computer Hardware | 1,115,076 | 1,064,041 | SL | 010 | 110,421 | ||||
| Computer Software | 816,775 | 804,282 | SL | 005 | 29,176 | ||||
| Automobile | 37,046 | 37,046 | SL | 005 | |||||
| Real Estate Investment | 76,226,774 | 36,610,122 | SL | 3150.000 % | 2,213,883 | 2,213,883 | 2,213,883 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VIII, line 1, column c - Bruce Madding-Compensation Mr. Madding left the Foundation June 30, 2010 the amount reported includes payment of his accumulated flexible time off. Part VIII, line 1, column d - Drew Altman-Benefits The amount reported includes an estimate of the allocable, annualized cost of funding a qualified defined benefit plan available to all employees, employer contributions to the Foundations other qualified pension plans, and the cost of other standard benefits medical, dental, vision, life, and disability insurance provided to all other Foundation employees. Part VIII, line 1, column d - Bruce Madding-Benefits The amount reported includes an estimate of the allocable, annualized cost of funding a qualified defined benefit plan available to all employees, employer contributions to the Foundations other qualified pension plans, and the cost of other standard benefits medical, dental, vision, life, and disability insurance provided to all other Foundation employees. Part VIII, line 1, column e - Drew Altman-Expense Accounts The figure in column e for Dr. Altman comprises the following. First, the Foundation provides its officers with additional life insurance coverage. The cost for Dr. Altmans additional coverage of 3,975. Second, the Foundation provides Dr. Altman with the use of a Foundation-own automobile. The value of the personal use of the automobile by Dr. Altman is 5,938 in taxable compensation. Finally, the Foundation paid dues totaling 1,255 for Dr. Altmans membership in organizations related to the professional duties on behalf of the Foundation. Part VIII, line 1, column e - Bruce Madding-Expense Accounts The figure in column e for Mr. Madding comprises the following. The Foundation provides its officers with additional life insurance coverage. The cost for Mr. Maddings additional coverage is 1,665. Additionally, the Foundation paid dues totaling 2,269 for Mr. Maddings membership in organizations related to his professional duties on behalf of the Foundation. Part VIII, line 1, column c - David M James-Compensation Mr. James left the Foundation December 31, 2010 the amount reported includes payment of his accumulated flexible time off. Part VIII, line 2, column c - Victoria Rideout-Compensation Ms. Rideout left the Foundation March 31, 2010 the amount reported includes payment of her accumulated flexible time off. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks at Custodian Northern Trust related | 48,914,982 | 63,905,391 |
| 16000 shares of ShoreTel | 49,791 | 124,960 |
| 9545 shares of ShoreTel | 20,235 | 74,546 |
| 16391 shares of Financial Engines | 30,369 | 325,034 |
| 14317 shares of Financial Engines | 61,337 | 283,906 |
| 2207 shares of EnerNOC | 41,990 | 52,769 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Quadrus | 76,680,065 | 38,129,709 | 38,550,356 | 186,307,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Venture Capital | FMV | 88,768,804 | 108,358,969 |
| Limited Partnership | FMV | 106,627,748 | 148,284,754 |
| Investment Related Receivable | FMV | 10,821,759 | 10,821,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land - Menlo Park | 762,905 | 762,905 | 762,905 | |
| Land - DC | 7,463,063 | 7,463,063 | 7,463,063 | |
| Office Space | 40,046,366 | 10,969,700 | 29,076,666 | 29,076,666 |
| Furniture Equipment | 6,400,759 | 6,061,330 | 339,429 | 339,429 |
| Telephone System | 167,843 | 167,524 | 319 | 319 |
| Computer Hardware | 1,230,992 | 1,014,108 | 216,385 | 216,385 |
| Computer Software | 861,629 | 832,959 | 29,168 | 29,168 |
| Automobile | 37,046 | 37,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Arent Fox Kinter Plotkin Kahn PLLC | 108,057 | |||
| Caplin Drysdale | 88,654 | 83,692 | ||
| Davis Harmin LLP | 40,064 | 43,175 | ||
| Mayer Brown LLP | 42,523 | 42,523 | 42,523 | |
| Morrison Foerster LLP | 12,907 | 13,445 | ||
| Nixon Peabody LLP | 45,000 | |||
| Wilkes Artis | 12,034 | |||
| Davis Wright Tremaine, LLP | 7,000 | 6,512 | ||
| Other Legal | 8,372 | 5,230 | 5,230 | 767 |
| Item No. | 1 |
|---|---|
| Lender's Name | Union Bank |
| Lender's Title | UB Loan |
| Relationship to Insider | n/a |
| Original Amount of Loan | 30000000 |
| Balance Due | 30000000 |
| Date of Note | 2009-05 |
| Maturity Date | 2019-06 |
| Repayment Terms | 120 months |
| Interest Rate | 0000000.0515 |
| Security Provided by Borrower | 2400-2498 Sand Hill Rd, Menlo Park, CA |
| Purpose of Loan | Liquidity Bridge Loan |
| Description of Lender Consideration | Promissory Note secured by deed of trust variable rate with swap option |
| Consideration FMV | 30000000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bond Financing | 583,251 | 564,736 | 564,736 |
| Tax Refund Receivable | 178,477 | 321,406 | 321,406 |
| Quadrus Note Receivable | 171,262 | 125,958 | 125,958 |
| Deposits | 44,484 | 3,440 | 3,440 |
| Loan Financing | 66,818 | 59,785 | 59,785 |
| Other | 589,348 | 867,314 | 867,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization See attached statement | 25,549 | |||
| Equipment Lease Maintenance | 252,803 | 6,428 | 6,428 | 201,615 |
| Postage and Shipping | 91,439 | 2,434 | 2,434 | 90,106 |
| Office Supplies | 593,364 | 13,522 | 13,522 | 547,696 |
| Communications | 408,594 | 32,545 | 32,545 | 379,406 |
| Library Expenses | 101,342 | 4,634 | 4,634 | 91,711 |
| Bank Payroll Processing Fees Misc Exp | 53,314 | -5 | -5 | 53,319 |
| Temporary Office Help | 24,787 | 283 | 283 | 22,623 |
| Recruiting | 23,505 | 1,847 | 1,847 | 21,658 |
| Foundation Memberships | 23,550 | 400 | 400 | 23,150 |
| Bond Expense | 311,405 | |||
| Real Estate Expenses | 2,334,483 | 2,334,483 | 2,334,483 | |
| Program Expense | 2,486,014 | 2,401,624 | ||
| Investment Expenses | -802,974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Gain Loss on K-1 | -198,337 | -198,337 | -198,337 |
| UBTI reported on 990-T | 214,682 | ||
| Miscellaneous Income | 51,799 | ||
| K-1 Capital Gains Loss | 5,704,837 | ||
| Cap Gain reported on 990-T | 27,300 |
| Description | Amount |
|---|---|
| Current Defined Pension Liability | -2,883,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bond Payable | 42,000,000 | 42,000,000 |
| Bond Interest Payable | 9,988 | 11,415 |
| Loan Interest Payable | 47,412 | 47,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adage | 91,919 | 91,919 | 91,919 | |
| Adamas Partners | 313,200 | 313,200 | 313,200 | |
| Alloy Ventures | 229,474 | 229,474 | 229,474 | |
| Blue Run Ventures | 49,719 | 49,719 | 49,719 | |
| Brahman Partners | 304,241 | 304,241 | 304,241 | |
| Cambridge Associates | 141,074 | 141,074 | 141,074 | |
| Charter Oak Partners | 118,487 | 118,487 | 118,487 | |
| Clearwater | 170,758 | 170,758 | 170,758 | |
| Cramer Rosenthal | 103,715 | 103,715 | 103,715 | |
| Davidson Kempner | 239,638 | 239,638 | 239,638 | |
| Doll Capital | 367,705 | 367,705 | 367,705 | |
| Draper Fisher Jurvetson Fund | 18,510 | 18,510 | 18,510 | |
| Energy Capital Partners | 161,604 | 161,604 | 161,604 | |
| Flagship Ventures | 129,497 | 129,497 | 129,497 | |
| Foundation Capital | 254,315 | 254,315 | 254,315 | |
| Francisco Partners | 55,596 | 55,596 | 55,596 | |
| Friedman Fleischer Lowe | 134,257 | 134,257 | 134,257 | |
| Marathon Asset Management, Ltd. | 268,943 | 268,943 | 268,943 | |
| McCown DeLeeuw Co. | 15,266 | 15,266 | 15,266 | |
| Onset LP | 208,079 | 208,079 | 208,079 | |
| 57 Starts | 11,379 | 11,379 | 11,379 | |
| Riverstone Holdings | 108,403 | 108,403 | 108,403 | |
| Silchester International Investors | 176,363 | 176,363 | 176,363 | |
| Snyder Capital | 219,966 | 219,966 | 219,966 | |
| Trident Capital | 88,938 | 88,938 | 88,938 | |
| Twin Haven Capital Partners | 138,774 | 138,774 | 138,774 | |
| Voyager Capital | 73,871 | 73,871 | 73,871 | |
| Other Investment Mgmt | 6,340 | 6,340 | 6,340 | |
| Northern Trust | 72,560 | 72,560 | 72,560 | |
| Lo Property Management Co | 200,000 | 200,000 | 200,000 | |
| Bruce Madding | 40,000 | 40,000 | 40,000 | |
| Altman Cronin | 69,506 | 69,288 | ||
| Mohler, Nixon Williams | 24,675 | 24,675 | ||
| Caplin Drysdale | 34,629 | 9,774 | ||
| Every Network | 39,865 | 39,865 | ||
| Program Related Contracts for Services | 9,147,733 | 9,161,673 | ||
| Other Consulting | 29,411 | 27,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 1,176,810 | 697,568 | 697,568 | 0 |
| Tax on investment income taxes | 584,130 | 0 | 0 | 178,506 |