| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 750 | 0 | 0 | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PARKING LOT | 2008-03-10 | 61,964 | 8,985 | 66 | 8.55 % | 5,298 | |||
| FURNITURE-3000 WAVES END | 2008-02-22 | 2,333 | 1,214 | 53 | 19.20 % | 448 | 448 | ||
| TOWNHOUSE-3000 WAVES END | 2008-02-22 | 50,368 | 3,434 | 85 | 3.64 % | 1,831 | 1,831 | ||
| FURNITURE-703 SEABORG | 2008-02-22 | 2,333 | 1,214 | 53 | 19.20 % | 448 | 448 | ||
| TOWNHOUSE-703 SEABORG | 2008-02-22 | 42,317 | 2,886 | 85 | 3.64 % | 1,539 | 1,539 | ||
| FURNITURE-701 SEABORG | 2008-02-22 | 2,333 | 1,214 | 53 | 19.20 % | 448 | 448 | ||
| TOWNHOUSE-701 SEABORG | 2008-02-22 | 50,365 | 3,434 | 85 | 3.64 % | 1,831 | 1,831 | ||
| PARKING LOT | 2007-09-19 | 99,598 | 22,958 | 66 | 7.70 % | 7,669 | |||
| HVAC | 2007-10-25 | 10,950 | 7,796 | 53 | 11.52 % | 1,261 | |||
| IMPROVEMENTS | 2006-10-04 | 5,077 | 549 | 91 | 30.0000 | 169 | |||
| IMPROVEMENTS | 2005-12-20 | 37,500 | 5,000 | 91 | 30.0000 | 1,250 | |||
| IMPROVEMENTS | 2004-04-10 | 3,500 | 673 | 91 | 30.0000 | 117 | |||
| BUILDING | 1976-01-09 | 216,739 | 199,162 | 91 | 40.0000 | 5,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 58,296 | 58,296 | ||
| Improvements | 218,589 | 61,725 | 156,864 | |
| Buildings | 359,789 | 219,535 | 140,254 | |
| Furniture and Fixtures | 6,999 | 4,986 | 2,013 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 17,222 | 17,222 | 17,222 | |
| OFFICE EXPENSES | 44 | 44 | ||
| MAINTENANCE | 100 | 100 | ||
| INSURANCE | 2,820 | 2,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 737 | 737 | ||
| INTERNAL REVENUE SERVICE | 710 | 710 | ||
| FRANCHISE TAX BOARD | 15 | -15 |