| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EUGENE F FERONTI, JR, CPA | 4,595 | 1,838 | 460 | 2,298 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER PROGRAM | 2000-08-04 | 237 | 237 | 3.0 | 237 | |||
| GUEST TRACKER SFTW | 2001-05-17 | 280 | 280 | 3.0 | 280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-NON INVESTMNT | 2001-01-01 | 780,284 | L | ||||||
| KRAUSE FARM HOUSE | 1995-04-01 | 25,944 | 9,809 | M39 | 665 | ||||
| KNUTZEN WHT GUEST | 1995-04-01 | 10,361 | 3,923 | M39 | 266 | ||||
| KRAUSE FARM HOUSE | 1996-10-01 | 60,567 | 20,513 | M39 | 1,553 | ||||
| KNUTZEN WHT GUEST | 1996-10-01 | 32,500 | 11,003 | M39 | 833 | ||||
| POLE BARN | 1996-10-01 | 19,820 | 6,710 | M39 | 508 | ||||
| KRAUSE LOG BARN | 1996-10-01 | 30,442 | 10,316 | M39 | 781 | ||||
| KRAUSE LOG CABIN | 1996-10-01 | 26,612 | 9,008 | M39 | 682 | ||||
| STORAGE BUILDING | 2000-06-21 | 32,658 | 7,987 | M39 | 837 | ||||
| PALMER BARN | 2001-08-01 | 1,655 | 354 | M39 | 42 | ||||
| BATHROOM ADDITION | 2001-12-01 | 13,328 | 2,343 | M39 | 342 | ||||
| SHUMAN IMPROVEMNTS | 1990-01-01 | 3,142 | L | ||||||
| SCHERRER IMPRVMNTS | 1990-01-01 | 1,106 | L | ||||||
| WATER TROUGHS | 1990-01-01 | 1,550 | L | ||||||
| C C HANDYMAN | 1992-01-01 | 878 | L | ||||||
| WIRING | 1996-10-25 | 7,478 | 2,536 | M39 | 192 | ||||
| BLDG IMPROVEMENTS | 1998-02-08 | 200 | 59 | M39 | 5 | ||||
| ELECTRICAL IMPROV | 1998-05-15 | 1,290 | 384 | M39 | 33 | ||||
| ROOF-DOUBLE LOG HS | 1999-01-29 | 7,000 | L | ||||||
| ROOF-HENKEL HOUSE | 1999-02-19 | 4,550 | L | ||||||
| ROOF-KRAUSE BARN | 1999-04-15 | 6,582 | 1,810 | M39 | 169 | ||||
| ROOF-KRAUSE CABIN | 1999-04-15 | 5,195 | 1,424 | M39 | 133 | ||||
| ROOF-BLDG NW CORNR | 1999-06-18 | 2,398 | L | ||||||
| ROOF-POTTERY CABIN | 1999-06-18 | 1,350 | L | ||||||
| RENOV-ZAPP/VON ROS | 1999-06-18 | 10,653 | L | ||||||
| ROOF-SCHERRER HSE | 1999-09-22 | 3,500 | L | ||||||
| MARY PHELPS FENCE | 1999-11-12 | 2,396 | L | ||||||
| IMPR-HOGG/ERDMANN | 2001-01-01 | 3,439 | 792 | M39 | 88 | ||||
| IMPR-HOGG/ERDMANN | 2001-06-20 | 1,975 | 438 | M39 | 51 | ||||
| FURN & FIXTURES | 1983-01-01 | 9,218 | L | ||||||
| B&B WATER HEATER | 1995-10-13 | 377 | 377 | M7D | |||||
| SIGNS-APOTHECARY | 1996-08-01 | 625 | 625 | DDB | 7 | ||||
| HOT WATER HEATER | 1999-09-23 | 315 | 289 | DDB | 7 | ||||
| 6 ROCKING CHAIRS | 2001-04-26 | 534 | 534 | SL | 7 | ||||
| 2 PICNIC TABLES | 2001-05-17 | 470 | 470 | SL | 7 | ||||
| TREATED TABLE | 2001-08-07 | 235 | 235 | SL | 7 | ||||
| ENTRANCE SIGN | 2001-10-16 | 225 | 222 | SL | 7 | ||||
| TRACTOR | 1993-07-27 | 6,500 | 6,500 | SL | 7 | ||||
| WHIRLPOOL DRYER | 1997-05-01 | 438 | 438 | SL | 7 | ||||
| CHARGE CARD MACH | 2001-07-21 | 435 | 400 | DDB | 7 | ||||
| ANTIQUES (PRE 1983 | 1983-01-01 | 13,828 | L | ||||||
| ANTIQUES (PRE 1983 | 1994-04-01 | 9,018 | L | ||||||
| LOT 11 KRAUSE FARM | 1983-01-01 | 4,622 | L | ||||||
| KRAUSE DRIVEWAY | 1994-01-01 | 2,040 | L | ||||||
| LOT 125 RUBERFELD | 1994-04-01 | 385 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 20,000 | L | ||||||
| LOT 25 RUBERFELD | 2001-01-01 | 2,380 | L | ||||||
| 2ND BREWERY-BLDG | 2001-01-01 | 83,700 | L | ||||||
| 2ND BREWERY-LAND | 2001-01-01 | 27,900 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 57,941 | 16,286 | SL | 39 | 1,486 | |||
| 200 AMP METER LOOP | 1997-07-28 | 1,350 | 436 | SL | 39 | 35 | |||
| RENOVATION-FUCH'S | 1999-06-30 | 7,091 | 1,919 | SL | 39 | 182 | |||
| A/C-FUCH'S PROP | 1999-11-02 | 2,800 | 729 | SL | 39 | 72 | |||
| TOILETS-ARTGALLERY | 2002-02-14 | 138 | 24 | M39 | 4 | ||||
| TRACK LIGHTS-APOTH | 2002-02-20 | 408 | 408 | SL | 7 | ||||
| IMPROV-TEA ROOM | 2002-03-12 | 328 | 55 | M39 | 8 | ||||
| IMPROV-WINE SHOP | 2002-03-12 | 415 | 71 | M39 | 11 | ||||
| DISHWASHER-OLD ROS | 2002-01-25 | 400 | 400 | SL | 7 | ||||
| ICE CREAM CABINET | 2002-03-21 | 2,359 | 2,359 | SL | 7 | ||||
| CARRIAGE RESTORATN | 2002-05-22 | 4,042 | 680 | M39 | 104 | ||||
| TRACK LIGHTS-APOTH | 2002-03-12 | 588 | 588 | SL | 7 | ||||
| WALLPAPER-HH | 2002-01-18 | 1,317 | 1,317 | SL | 7 | ||||
| IMPROV-SCHUMANN #2 | 2002-08-22 | 1,623 | 266 | M39 | 42 | ||||
| ROOF-STORAGE BLDG | 2002-05-20 | 1,700 | 288 | M39 | 44 | ||||
| WATER HEATER-APOTH | 2002-05-09 | 170 | 170 | SL | 7 | ||||
| BATH FIXT-HEN SQ | 2002-05-09 | 468 | 77 | M39 | 12 | ||||
| A/C UNIT-ADM BLDG | 2002-07-03 | 3,205 | 3,205 | SL | 7 | ||||
| IMPROV-M PHELPS HS | 2002-07-10 | 667 | L | ||||||
| IMPROV-ROSENBERG | 2002-08-01 | 1,300 | 210 | M39 | 33 | ||||
| IMPROV-BYBEE HOUSE | 2002-07-19 | 6,706 | 1,103 | M39 | 172 | ||||
| ROOF-KNUTZEN | 2002-05-20 | 4,790 | 804 | M39 | 123 | ||||
| ROOF-PALMER BARN | 2002-05-06 | 4,500 | 754 | M39 | 115 | ||||
| IMPROV-PALMER BARN | 2002-09-25 | 4,225 | 682 | M39 | 108 | ||||
| A/C -PALMER BARN | 2002-06-11 | 4,930 | 4,930 | SL | 7 | ||||
| LIGHT FIXT-PALMER | 2002-11-06 | 1,944 | 309 | M39 | 50 | ||||
| SIGNS-ROSENBERG | 2002-05-24 | 1,057 | 1,057 | SL | 7 | ||||
| IMPROV-BLOCK 8 | 2002-03-07 | 12,851 | 2,192 | M39 | 329 | ||||
| ROOF-BLOCK 8 | 2002-12-12 | 6,980 | 1,096 | M39 | 179 | ||||
| KITCHEN KNOBS | 2003-07-02 | 137 | 92 | M7 | 6 | ||||
| COMPUTER DESKS (2) | 2003-08-27 | 65 | 41 | M5 | |||||
| COMPUTER CHAIRS(2) | 2003-08-27 | 63 | 43 | M7 | 3 | ||||
| A/C UNIT-HOGG | 2003-05-29 | 6,279 | 4,233 | M7 | 280 | ||||
| A/C UNIT-OLD STONE | 2003-05-29 | 4,780 | 3,222 | M7 | 213 | ||||
| 2 COMPUTER SYSTEMS | 2003-07-30 | 2,320 | 1,494 | M5 | |||||
| DSL EQUIPMENT | 2003-07-30 | 257 | 167 | M5 | |||||
| A/C UNIT-OLD STONE | 2003-08-11 | 2,074 | 1,397 | M7 | 93 | ||||
| HEAT PUMP-KNUTZEN | 2003-08-11 | 2,190 | 1,477 | M7 | 98 | ||||
| A/C UNIT-APOTH | 2003-08-11 | 5,735 | 3,865 | M7 | 256 | ||||
| FAX/COPIER | 2003-08-27 | 50 | 33 | M5 | |||||
| REFRIGERATOR | 2003-09-28 | 389 | 264 | M7 | 17 | ||||
| IMPROV-APOTHECARY | 2003-11-10 | 2,183 | 284 | M39 | 56 | ||||
| IMPROV-BYBEE FARM | 2003-08-27 | 2,410 | 322 | M39 | 62 | ||||
| IMPROV-HAW CREEK | 2003-08-12 | 4,039 | 539 | M39 | 104 | ||||
| WALLPAPER-HH | 2003-01-17 | 632 | 97 | M39 | 16 | ||||
| IMPROV-HENKLE SQ | 2003-01-17 | 7,630 | 1,189 | M39 | 196 | ||||
| IMPROV-PALMER BARN | 2003-04-03 | 8,924 | 1,350 | M39 | 229 | ||||
| A/C UNIT-BYBEE FRM | 2004-06-17 | 8,970 | 6,029 | M7 | 801 | ||||
| REFRIGERATOR-GUEST | 2004-05-06 | 118 | 80 | M7 | 11 | ||||
| DRYER-GUEST HOUSE | 2004-05-25 | 340 | 227 | M7 | 30 | ||||
| PH DIGGER-GUEST | 2004-11-10 | 35 | 22 | M7 | 3 | ||||
| A/C UNIT-LOG CABIN | 2004-10-10 | 124 | 83 | M7 | 11 | ||||
| A/C UNIT-OLD STONE | 2004-08-19 | 5,250 | 3,529 | M7 | 469 | ||||
| IMPROV-BYBEE FARM | 2004-06-30 | 18,420 | 2,252 | M39 | 472 | ||||
| IMPROV-HAW CREEK | 2004-04-07 | 16,276 | 2,025 | M39 | 417 | ||||
| IMPROV-HENKEL SQ | 2004-03-31 | 3,248 | 407 | M39 | 83 | ||||
| IMPROV-HOGG ATTIC | 2004-03-09 | 864 | 108 | M39 | 22 | ||||
| IMPROV-KNUTZEN HSE | 2004-04-22 | 647 | 82 | M39 | 17 | ||||
| IMPROV-LOG CABIN | 2004-02-16 | 433 | 55 | M39 | 11 | ||||
| IMPROV-MARY PHELPS | 2004-07-08 | 6,125 | 743 | M39 | 157 | ||||
| IMPROV-SCHUMANN #2 | 2004-07-08 | 9,625 | 1,168 | M39 | 247 | ||||
| IMPR-VON ROSENBERG | 2004-03-24 | 7,600 | 954 | M39 | 195 | ||||
| FURN-APOTHECARY | 2004-04-28 | 450 | 302 | M7 | 40 | ||||
| FURN-BYBEE FARM | 2004-03-03 | 202 | 135 | M7 | 18 | ||||
| BR FIXT-BYBEE FARM | 2004-05-25 | 754 | 506 | M7 | 67 | ||||
| FIXT-GUEST HOUSE | 2004-03-03 | 365 | 247 | M7 | 33 | ||||
| FAUCET-HENKEL SQ | 2004-01-10 | 44 | 29 | M7 | 4 | ||||
| FIXT-HOGG ATTIC | 2004-03-03 | 350 | 235 | M7 | 31 | ||||
| FIXT-KNUTZEN HOUSE | 2004-05-25 | 762 | 511 | M7 | 68 | ||||
| B&B BEDDING | 2004-05-25 | 5,477 | 3,682 | M7 | 489 | ||||
| B&B FURNITURE | 2004-05-25 | 361 | 242 | M7 | 32 | ||||
| FUCHS | 2005-06-15 | 1,650 | 191 | M39 | 42 | ||||
| GAS STATION | 2005-06-15 | 107 | 13 | M39 | 3 | ||||
| KNUTZEN | 2005-06-15 | 33,191 | 3,866 | M39 | 851 | ||||
| PALMER BARN | 2005-06-15 | 4,188 | 486 | M39 | 107 | ||||
| HENKEL KITCHEN | 2005-06-15 | 5,825 | 677 | M39 | 149 | ||||
| HOGG HOUSE | 2005-06-15 | 4,455 | 518 | M39 | 114 | ||||
| LUMBER BARN | 2005-06-15 | 5,000 | 582 | M39 | 128 | ||||
| MUCKLEROY | 2005-06-15 | 18,102 | 2,108 | M39 | 464 | ||||
| OFFICE HENKEL | 2005-06-15 | 4,759 | 554 | M39 | 122 | ||||
| CORNER BLDG HENKEL | 2005-06-15 | 4,759 | 554 | M39 | 122 | ||||
| OTHER 2005 | 2005-06-15 | 3,190 | 372 | M39 | 82 | ||||
| IMPROV-APOTHECARY | 2006-07-07 | 2,769 | 246 | M39 | 71 | ||||
| IMPROV-ART GALLERY | 2006-05-19 | 19,620 | 1,824 | M39 | 503 | ||||
| IMPROV-BYBEE SQUAR | 2006-09-25 | 67,843 | 5,725 | M39 | 1,739 | ||||
| IMPROV-CELLAR | 2006-09-07 | 4,554 | 385 | M39 | 117 | ||||
| IMPROV-CORNER BLDG | 2006-12-08 | 5,384 | 420 | M39 | 138 | ||||
| BYBEESQ BLK8 DECK | 2006-04-12 | 26,001 | 2,474 | M39 | 667 | ||||
| IMPROV-FUCHS | 2006-11-09 | 15,952 | 1,278 | M39 | 409 | ||||
| IMPROV-HENKEL SQ | 2006-05-05 | 9,713 | 903 | M39 | 249 | ||||
| IMPROV-HOGG HOUSE | 2006-09-21 | 37,372 | 3,154 | M39 | 958 | ||||
| IMPROV-KNUTZEN GAR | 2006-03-10 | 7,191 | 698 | M39 | 184 | ||||
| IMPROV-KNUTZEN HSE | 2006-12-05 | 12,723 | 992 | M39 | 326 | ||||
| HSE FRM LA GRANGE | 2006-04-21 | 6,500 | 619 | M39 | 167 | ||||
| IMPROV-MARY PHELPS | 2006-01-10 | 587 | 59 | M39 | 15 | ||||
| IMPROV-OFFICE BLDG | 2006-12-05 | 10,978 | 855 | M39 | 281 | ||||
| IMP-STONE BREWERY | 2006-09-15 | 8,306 | 701 | M39 | 213 | ||||
| IMPROV-PALMER BARN | 2006-04-25 | 179 | 18 | M39 | 5 | ||||
| IMPROV-POLE BARN | 2006-01-11 | 150 | 16 | M39 | 4 | ||||
| IMPR-ROSENBERG BLD | 2006-07-06 | 7,630 | 678 | M39 | 196 | ||||
| IMPROV-TEA ROOM | 2006-04-12 | 11,358 | 1,080 | M39 | 291 | ||||
| IMPROV-WINE SHOP | 2006-12-08 | 138 | 12 | M39 | 4 | ||||
| 2006 FURN FIXTURES | 2006-06-15 | 1,587 | 1,092 | M7 | 142 | ||||
| 2006 A/C | 2006-01-20 | 4,315 | 2,465 | M7D | 529 | ||||
| HP PRINTER | 2006-03-01 | 150 | 103 | M7 | 13 | ||||
| A/C ART GALLERY | 2006-03-20 | 4,800 | 467 | M39 | 123 | ||||
| A/C CORNER BLDG | 2006-03-20 | 988 | 95 | M39 | 25 | ||||
| A/C KNUTZEN GARAGE | 2006-03-20 | 1,090 | 106 | M39 | 28 | ||||
| A/C TEA ROOM | 2006-06-02 | 7,210 | 655 | M39 | 185 | ||||
| DIGITAL CAMERA | 2006-04-26 | 130 | 90 | M7 | 12 | ||||
| BLOWER | 2006-05-25 | 50 | 34 | M7 | 4 | ||||
| A/C BARBER SHOP | 2006-05-25 | 170 | 15 | M39 | 4 | ||||
| 2006 FREEZER | 2006-06-19 | 370 | 255 | M7 | 33 | ||||
| 2006 REFRIGERATOR | 2006-06-19 | 480 | 274 | M7D | 59 | ||||
| CRDT CRD MACH APTH | 2006-07-20 | 495 | 341 | M7 | 44 | ||||
| CRD MACH ICE CRM | 2006-07-20 | 495 | 341 | M7 | 44 | ||||
| PROPANE TANK FUCHS | 2006-07-28 | 365 | 31 | M39 | 9 | ||||
| A/C HOGG ATTIC | 2006-09-22 | 225 | 20 | M39 | 6 | ||||
| 2006 BLOWER/VACUUM | 2006-10-28 | 68 | 47 | M7 | 6 | ||||
| IMPROV-APOTHECARY | 2007-12-19 | 1,420 | 74 | M39 | 36 | ||||
| IMPROV-HS BATHROOM | 2007-08-08 | 1,872 | 114 | M39 | 48 | ||||
| IMPROV-BLOCK 8 | 2007-03-12 | 1,600 | 115 | M39 | 41 | ||||
| IMPROV-BYBEE FARM | 2007-10-14 | 2,205 | 126 | M39 | 57 | ||||
| IMPROV-BYBEE KRAUS | 2007-08-04 | 578 | 36 | M39 | 15 | ||||
| IMPROV-BYBEE SQ | 2007-06-15 | 2,134 | 140 | M39 | 55 | ||||
| IMPROV-DECK BLOCK8 | 2007-06-15 | 180 | 13 | M39 | 5 | ||||
| IMPROV-HENKEL SQ | 2007-08-08 | 3,857 | 235 | M39 | 99 | ||||
| IMPROV-HOGG | 2007-06-07 | 440 | 28 | M39 | 11 | ||||
| IMPROV-KNUTZEN HSE | 2007-08-14 | 1,200 | 74 | M39 | 31 | ||||
| IMPROV-LOG CABIN | 2007-06-23 | 149 | 10 | M39 | 4 | ||||
| IMPROV-M PHELPS HS | 2007-08-08 | 1,744 | 107 | M39 | 45 | ||||
| IMPROV-MUCKLEROY H | 2007-08-23 | 17,291 | 1,053 | M39 | 443 | ||||
| IMPROV-PALMER THTR | 2007-09-11 | 898 | 53 | M39 | 23 | ||||
| IMPROV-SCHUMANN #1 | 2007-07-18 | 1,231 | 78 | M39 | 32 | ||||
| IMPROV-VON ROS HSE | 2007-07-18 | 1,185 | 74 | M39 | 30 | ||||
| IMPROV-WEAVERS HSE | 2007-12-20 | 675 | 35 | M39 | 17 | ||||
| BYBEE SIGN | 2007-01-18 | 38 | 24 | M7 | 4 | ||||
| BYBEE SQUARE SIGN | 2007-01-16 | 750 | 464 | M7 | 82 | ||||
| HENKLE SQ CURTAINS | 2007-01-26 | 36 | 23 | M7 | 4 | ||||
| BYBEE FM DISHWSHER | 2007-08-16 | 325 | 177 | M7 | 42 | ||||
| APOTH-ELECTRICAL | 2007-10-12 | 712 | 361 | M7 | 100 | ||||
| BYBEE FRM-COMP SAV | 2007-10-12 | 171 | 87 | M7 | 24 | ||||
| KNUTZEN-AIR QU SYS | 2007-10-12 | 1,851 | 940 | M7 | 260 | ||||
| BYBEE FM SHOWER DR | 2007-10-18 | 454 | 230 | M7 | 64 | ||||
| VON ROSENBERG CASE | 2007-10-18 | 182 | 92 | M7 | 26 | ||||
| APOTH-GLASS DOOR | 2008-01-03 | 62 | 24 | M7 | 11 | ||||
| HENKEL SQ-2 BENCH | 2008-09-26 | 300 | 116 | M7 | 52 | ||||
| IMPROV-BYBEE SQ | 2008-04-15 | 399 | 17 | M39 | 10 | ||||
| IMPROV-WEAVERS HSE | 2008-01-10 | 77 | 4 | M39 | 2 | ||||
| IMPROV-LIBRARY | 2008-03-07 | 195 | 9 | M39 | 5 | ||||
| IMPROV-BLOCK 8 | 2008-04-10 | 1,647 | 72 | M39 | 42 | ||||
| IMPROV-OLD STONE B | 2008-05-27 | 8,680 | 362 | M39 | 223 | ||||
| IMPROV-HAW CR CHUR | 2008-09-26 | 1,152 | 39 | M39 | 30 | ||||
| IMPROV-WINE SHOP | 2008-12-10 | 17,232 | 460 | M39 | 442 | ||||
| IMPROV-LOG CABIN | 2008-12-30 | 9,545 | 255 | M39 | 245 | ||||
| HAW CREEK-A/C | 2008-07-16 | 4,800 | 1,862 | M7 | 840 | ||||
| HENKEL SQ-BLOWER | 2008-09-09 | 200 | 78 | M7 | 35 | ||||
| IMPROV-BYBEE SQ | 2009-12-10 | 998 | 1 | M39 | 26 | ||||
| IMPROV-WINE SHOP | 2009-05-04 | 798 | 13 | M39 | 20 | ||||
| IMPROV-TEA ROOM | 2010-12-31 | 3,143 | M39 | 3 | |||||
| IMPROV-STONE CELLR | 2010-12-31 | 1,973 | M39 | 2 | |||||
| IMPROV-BYBEE SQ | 2010-12-31 | 7,419 | M39 | 8 | |||||
| INPROV-OLD ST & RO | 2010-12-31 | 3,967 | M39 | 4 | |||||
| F&F | 2010-12-31 | 402 | M5 | 20 | |||||
| EQUIP-ROSENBG | 2010-12-31 | 1,575 | M7 | 56 | |||||
| EQUIP-HOGG | 2010-12-31 | 783 | M7 | 28 | |||||
| EQUIP-PUMP | 2010-12-31 | 600 | M7 | 21 | |||||
| EQUIP-3 TON AIR | 2010-12-31 | 3,892 | M7 | 139 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-NON INVESTMNT | 780,284 | 780,284 | ||
| POLE BARN | 19,820 | 7,218 | 12,602 | |
| KRAUSE LOG BARN | 30,442 | 11,097 | 19,345 | |
| STORAGE BUILDING | 32,658 | 8,824 | 23,834 | |
| PALMER BARN | 1,655 | 396 | 1,259 | |
| BATHROOM ADDITION | 13,328 | 2,685 | 10,643 | |
| SHUMAN IMPROVEMNTS | 3,142 | 3,142 | ||
| SCHERRER IMPRVMNTS | 1,106 | 1,106 | ||
| WATER TROUGHS | 1,550 | 1,550 | ||
| C C HANDYMAN | 878 | 878 | ||
| WIRING | 7,478 | 2,728 | 4,750 | |
| BLDG IMPROVEMENTS | 200 | 64 | 136 | |
| ELECTRICAL IMPROV | 1,290 | 417 | 873 | |
| ROOF-DOUBLE LOG HS | 7,000 | 7,000 | ||
| ROOF-HENKEL HOUSE | 4,550 | 4,550 | ||
| ROOF-KRAUSE BARN | 6,582 | 1,979 | 4,603 | |
| ROOF-BLDG NW CORNR | 2,398 | 2,398 | ||
| ROOF-POTTERY CABIN | 1,350 | 1,350 | ||
| RENOV-ZAPP/VON ROS | 10,653 | 10,653 | ||
| ROOF-SCHERRER HSE | 3,500 | 3,500 | ||
| MARY PHELPS FENCE | 2,396 | 2,396 | ||
| FURN & FIXTURES | 9,218 | 9,218 | ||
| B&B WATER HEATER | 377 | 377 | ||
| SIGNS-APOTHECARY | 625 | 625 | ||
| HOT WATER HEATER | 315 | 289 | 26 | |
| 6 ROCKING CHAIRS | 534 | 534 | ||
| 2 PICNIC TABLES | 470 | 470 | ||
| TREATED TABLE | 235 | 235 | ||
| ENTRANCE SIGN | 225 | 222 | 3 | |
| TRACTOR | 6,500 | 6,500 | ||
| WHIRLPOOL DRYER | 438 | 438 | ||
| CHARGE CARD MACH | 435 | 400 | 35 | |
| COMPUTER PROGRAM | 237 | 237 | ||
| GUEST TRACKER SFTW | 280 | 280 | ||
| ANTIQUES (PRE 1983 | 13,828 | 13,828 | ||
| ANTIQUES (PRE 1983 | 9,018 | 9,018 | ||
| LOT 11 KRAUSE FARM | 4,622 | 4,622 | ||
| KRAUSE DRIVEWAY | 2,040 | 2,040 | ||
| LOT 125 RUBERFELD | 385 | 385 | ||
| LOT 25 RUBERFELD | 2,380 | 2,380 | ||
| 2ND BREWERY-BLDG | 83,700 | 83,700 | ||
| 2ND BREWERY-LAND | 27,900 | 27,900 | ||
| 200 AMP METER LOOP | 1,350 | 471 | 879 | |
| TOILETS-ARTGALLERY | 138 | 28 | 110 | |
| TRACK LIGHTS-APOTH | 408 | 408 | ||
| DISHWASHER-OLD ROS | 400 | 400 | ||
| ICE CREAM CABINET | 2,359 | 2,359 | ||
| CARRIAGE RESTORATN | 4,042 | 784 | 3,258 | |
| TRACK LIGHTS-APOTH | 588 | 588 | ||
| WALLPAPER-HH | 1,317 | 1,317 | ||
| IMPROV-SCHUMANN #2 | 1,623 | 308 | 1,315 | |
| ROOF-STORAGE BLDG | 1,700 | 332 | 1,368 | |
| WATER HEATER-APOTH | 170 | 170 | ||
| BATH FIXT-HEN SQ | 468 | 89 | 379 | |
| A/C UNIT-ADM BLDG | 3,205 | 3,205 | ||
| IMPROV-M PHELPS HS | 667 | 667 | ||
| ROOF-PALMER BARN | 4,500 | 869 | 3,631 | |
| IMPROV-PALMER BARN | 4,225 | 790 | 3,435 | |
| A/C -PALMER BARN | 4,930 | 4,930 | ||
| LIGHT FIXT-PALMER | 1,944 | 359 | 1,585 | |
| SIGNS-ROSENBERG | 1,057 | 1,057 | ||
| KITCHEN KNOBS | 137 | 98 | 39 | |
| COMPUTER DESKS (2) | 65 | 41 | 24 | |
| COMPUTER CHAIRS(2) | 63 | 46 | 17 | |
| A/C UNIT-HOGG | 6,279 | 4,513 | 1,766 | |
| A/C UNIT-OLD STONE | 4,780 | 3,435 | 1,345 | |
| 2 COMPUTER SYSTEMS | 2,320 | 1,494 | 826 | |
| DSL EQUIPMENT | 257 | 167 | 90 | |
| A/C UNIT-OLD STONE | 2,074 | 1,490 | 584 | |
| HEAT PUMP-KNUTZEN | 2,190 | 1,575 | 615 | |
| A/C UNIT-APOTH | 5,735 | 4,121 | 1,614 | |
| FAX/COPIER | 50 | 33 | 17 | |
| REFRIGERATOR | 389 | 281 | 108 | |
| IMPROV-APOTHECARY | 2,183 | 340 | 1,843 | |
| IMPROV-HAW CREEK | 4,039 | 643 | 3,396 | |
| WALLPAPER-HH | 632 | 113 | 519 | |
| IMPROV-HENKLE SQ | 7,630 | 1,385 | 6,245 | |
| IMPROV-PALMER BARN | 8,924 | 1,579 | 7,345 | |
| A/C UNIT-BYBEE FRM | 8,970 | 6,830 | 2,140 | |
| REFRIGERATOR-GUEST | 118 | 91 | 27 | |
| DRYER-GUEST HOUSE | 340 | 257 | 83 | |
| PH DIGGER-GUEST | 35 | 25 | 10 | |
| A/C UNIT-LOG CABIN | 124 | 94 | 30 | |
| A/C UNIT-OLD STONE | 5,250 | 3,998 | 1,252 | |
| IMPROV-HENKEL SQ | 3,248 | 490 | 2,758 | |
| IMPROV-MARY PHELPS | 6,125 | 900 | 5,225 | |
| IMPROV-SCHUMANN #2 | 9,625 | 1,415 | 8,210 | |
| IMPR-VON ROSENBERG | 7,600 | 1,149 | 6,451 | |
| FURN-APOTHECARY | 450 | 342 | 108 | |
| FURN-BYBEE FARM | 202 | 153 | 49 | |
| BR FIXT-BYBEE FARM | 754 | 573 | 181 | |
| FIXT-GUEST HOUSE | 365 | 280 | 85 | |
| FAUCET-HENKEL SQ | 44 | 33 | 11 | |
| FIXT-HOGG ATTIC | 350 | 266 | 84 | |
| FIXT-KNUTZEN HOUSE | 762 | 579 | 183 | |
| B&B BEDDING | 5,477 | 4,171 | 1,306 | |
| B&B FURNITURE | 361 | 274 | 87 | |
| GAS STATION | 107 | 16 | 91 | |
| PALMER BARN | 4,188 | 593 | 3,595 | |
| HENKEL KITCHEN | 5,825 | 826 | 4,999 | |
| HOGG HOUSE | 4,455 | 632 | 3,823 | |
| LUMBER BARN | 5,000 | 710 | 4,290 | |
| OFFICE HENKEL | 4,759 | 676 | 4,083 | |
| CORNER BLDG HENKEL | 4,759 | 676 | 4,083 | |
| OTHER 2005 | 3,190 | 454 | 2,736 | |
| IMPROV-APOTHECARY | 2,769 | 317 | 2,452 | |
| IMPROV-HENKEL SQ | 9,713 | 1,152 | 8,561 | |
| HSE FRM LA GRANGE | 6,500 | 786 | 5,714 | |
| IMPROV-MARY PHELPS | 587 | 74 | 513 | |
| IMPROV-PALMER BARN | 179 | 23 | 156 | |
| IMPROV-POLE BARN | 150 | 20 | 130 | |
| DIGITAL CAMERA | 130 | 102 | 28 | |
| IMPROV-APOTHECARY | 1,420 | 110 | 1,310 | |
| IMPROV-HS BATHROOM | 1,872 | 162 | 1,710 | |
| IMPROV-HENKEL SQ | 3,857 | 334 | 3,523 | |
| IMPROV-M PHELPS HS | 1,744 | 152 | 1,592 | |
| IMPROV-PALMER THTR | 898 | 76 | 822 | |
| IMPROV-SCHUMANN #1 | 1,231 | 110 | 1,121 | |
| IMPROV-VON ROS HSE | 1,185 | 104 | 1,081 | |
| HENKLE SQ CURTAINS | 36 | 27 | 9 | |
| APOTH-ELECTRICAL | 712 | 461 | 251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING RESTORATION SUPPLIES | 9,851 | 9,851 | 9,851 |
| DEPOSITS | 100 | 100 | 100 |
| MINERAL INTERESTS | 154,500 | 154,500 | 154,500 |
| NET INTANGIBLE ASSETS | 245 | 245 | 245 |
| ROUNDING | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PAID 2010 ESTIMATED | 2,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,096 | 3,638 | 910 | 4,548 |
| BANK & CREDIT CARD CHARGES | 6,728 | |||
| CONTRACT LABOR | 1,080 | 432 | 108 | 540 |
| UTILITIES | 2,711 | 1,084 | 271 | 1,355 |
| MISCELLANEOUS | 283 | 113 | 28 | 141 |
| OFFICE EXPENSES | 834 | 334 | 83 | 417 |
| TELEPHONE | 3,766 | 1,506 | 377 | 1,883 |
| SPECIAL EVENT EXPENSES | 988 | |||
| APOTHECARY SHOP EXPENSE | 5,861 | |||
| HENKEL SQUARE EXPENSE | 13,275 | |||
| BLOCK 8 | 39,190 | |||
| INTERNET | 815 | 326 | 82 | 408 |
| GENERAL AND ADMINISTRATIVE | 17 | 7 | 2 | 9 |
| SURVEY EXPENSE | 1,450 | 580 | 145 | 725 |
| DOLLAR ROUNDING | -2 | |||
| Rent and Royalty Expense | 21,217 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM SPECIAL EVENTS | 307 | ||
| PROGRAM SERVICE REVENUE TOUR ADMISSIONS | 528 | ||
| MISCELLANEOUS INCOME | 625 | ||
| DOLLAR ROUNDING | -2 | ||
| Royalty Income | 50,590 | 50,590 | 50,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,150 | 1,075 |
| RENTAL DEPOSITS PAYABLE | 5,463 | 5,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEE | 2,250 | 900 | 225 | 1,125 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| APOTHECARY SHOP SALES | 7,455 | 7,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 4,478 | 1,791 | 448 | 2,239 |
| PROPERTY | 4,920 | 1,968 | 492 | 2,460 |
| SALES TAXES-APOTHECARY SHOP | 684 | |||
| FOREIGN TAX WITHHHOLDIGN | 85 | 34 | 9 | 43 |