| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL RENTAL | 2000-01-01 | 115,786 | 41,926 | SL | 27.500000000000 | 4,210 | 4,210 | 4,210 | |
| LAND IMPROVEMENT | 2004-05-01 | 3,875 | 1,464 | SL | 15.000000000000 | 258 | 258 | 258 | |
| RENOVATION WORK | 2009-12-31 | 354,465 | 539 | SL | 27.500000000000 | 12,889 | 12,889 | 12,889 | |
| FRANKLIN PROPERTY LAND | 2007-11-06 | 240,125 | L | 0 | 0 | 0 | |||
| ROUTE 20 LAND | 2008-09-02 | 496,092 | L | 0 | 0 | 0 | |||
| ROUTE 20 LAND RENOVATIONS | 2009-06-01 | 60,768 | L | 0 | 0 | 0 | |||
| CHENANGO LAND | 2000-01-01 | 203,129 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL RENTAL | 115,786 | 46,136 | 69,650 | 0 |
| LAND IMPROVEMENT | 3,875 | 1,722 | 2,153 | 0 |
| RENOVATION WORK | 354,465 | 13,428 | 341,037 | 0 |
| FRANKLIN PROPERTY LAND | 240,125 | 0 | 240,125 | 0 |
| ROUTE 20 LAND | 496,092 | 0 | 496,092 | 0 |
| ROUTE 20 LAND RENOVATIONS | 60,768 | 0 | 60,768 | 0 |
| CHENANGO LAND | 203,129 | 0 | 203,129 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | AT COST | 339,352 | 339,352 |
| STOCKS | AT COST | 159,837 | 159,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,823 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES AND APPLICATIONS | 93 | 0 | 0 | 0 |
| PARK MAINTENANCE | 3,076 | 0 | 0 | 3,076 |
| ADVERTISING | 281 | 0 | 0 | 0 |
| PROPERTY MAINTENANCE | 3,300 | 3,800 | 0 | 0 |
| UTILITIES | 194 | 194 | 194 | 0 |
| REPAIRS & MAINTENANCE | 3,270 | 3,270 | 3,270 | 0 |
| INSURANCE | 6,317 | 6,317 | 6,317 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 3,317 | 3,317 |
| ACCRUED RENT | 450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,585 | 12,585 | 0 | 0 |
| NYS | 43 | 43 | 0 | 0 |
| REAL ESTATE TAXES | 6,007 | 6,007 | 6,007 | 0 |