| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 845 | 0 | 431 | 414 |
| LEGAL FEES | 63 | 0 | 0 | 63 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-01-01 | 79,550 | 20,318 | SL MM | 39 | 2,040 | |||
| BUILDING AND IMPROVEMENTS | 2000-12-06 | 19,427 | 4,503 | SL MM | 39 | 498 | |||
| LAND | 1999-01-01 | 149,408 | |||||||
| LAND IMPROVEMENTS | 2000-01-01 | 209,182 | |||||||
| BUILDING RESTORATION | 2000-01-01 | 19,318 | 4,455 | SL MM | 39 | 495 | |||
| VARIOUS OFFICE EQUIPMENT | 2001-01-01 | 1,100 | 1,100 | 200 DB HY | 7 | ||||
| BUILDING IMPROVEMENTS | 2001-06-30 | 8,531 | 1,880 | SL MM | 39 | 219 | |||
| FENCING | 2009-07-01 | 16,859 | 843 | 150 DB HY | 15 | 1,602 | |||
| HEATING AND ROOFING | 2009-10-17 | 6,360 | 34 | SL MM | 39 | 163 | |||
| HEAT PUMP | 2009-12-31 | 2,200 | 314 | 200 DB HY | 7 | 539 | |||
| INSOLATION | 2010-12-31 | 2,020 | SL MM | 39 | 2 | ||||
| BUILDING IMPROV FOR 2010 | 2010-12-31 | 3,639 | SL MM | 39 | 4 | ||||
| RETAINING WALL | 2010-12-31 | 5,579 | 150 DB HY | 15 | 70 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| USB INVESTMENT,NET INCLD GAIN/LOSS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,067 | 30,508 | 85,559 | 104,000 |
| LAND | 149,408 | 149,408 | 328,000 | |
| RESTORATION | 19,318 | 4,950 | 14,368 | |
| PROJECT CONSTRUCTION | 209,182 | 209,182 | 215,000 | |
| FURNITURE AND FIXTURES | 1,100 | 1,098 | 2 | 550 |
| IMPROVEMENTS | 28,097 | 2,521 | 25,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 4,414 | 4,414 | 4,414 |
| ROUNDING | -1 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,335 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANT CHARGES | 61 | 0 | 0 | 61 |
| LIABILITY INSURANCE | 1,016 | 0 | 0 | 1,016 |
| OFFICE SUPPLIES | 40 | 0 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COSTCO MEMBERSHIP REFUND | 329 | 0 | 329 |
| ADJUSTED AR BALANCE | 60 | 0 | 60 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE OF MERCY | RELATED ORGANIZATION | 107,775 | 107,436 | 0 % | TO BUILD ALL MUSLIM CEMETERY | 0 |
| Name | Address |
|---|---|
| DR MAHMOOD SARRAM |
11316 MADERA CIRCLE SW LAKEWOOD,WA98499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & FEES | 10 | 0 | 0 | 10 |
| PROPERTY TAXES | 13 | 0 | 0 | 13 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HOUSE OF MERCY |
15004 SE 256TH ST KENT,WA98042 |
68-0534719 | LOAN TO BUILD ALL MUSLIM CEMETERY | 107,436 |
| Total | ||||