| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER & LAPRAD | 1,360 | 340 | 1,020 | |
| TAX PREPARATION |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED STOCK | 2004-07 | PURCHASE | 2011-06 |
PUBLICLY TRADED STOCKS |
70,683 | 79,474 | COST |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN INCOME FUND | 422,674 | 390,193 |
| RUSSELL GROWTH FUND | 42,885 | 37,604 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 256,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTON & EISENHAUER | 650 | 650 | ||
| COLLECTION SERVICES |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MGMT FEE | 137 | 137 | ||
| CONTRACT LABOR | 200 | 200 | ||
| SUPPPLIES | 373 | 187 | 186 | |
| FILING FEE | 55 | 55 | ||
| POSTAGE | 44 | 11 | 33 | |
| INTANGIBLE DRILLING EXPENSE | 5,381 | 5,381 | ||
| LEASE OPERATING EXPENSES | 188 | 188 | ||
| BAD DEBTS | 7,178 | 7,178 | ||
| CROP INSURANCE | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 13,344 | 13,344 | |
| LAND DAMAGES | 2,670 | 2,670 | |
| STUDENT LOAN INTEREST | 5,312 | 5,312 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
310,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL BUIDLING | 3,600 | 900 | 2,700 | |
| SECRETARIAL/BOOKKEEPING SVC |
| Item No. | 1 |
|---|---|
| Borrower's Name | EISENHAUER INV |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | 7780 |
| Balance Due | 6868 |
| Date of Note | 2010-08 |
| Maturity Date | 2014-06 |
| Repayment Terms | MONTHLY 7% |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 346 | 346 | ||
| ROYALTY PROPERTY TAX | 1,841 | 1,841 | ||
| EXCISE TAX | 650 |