| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,056 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2008-07-01 | 12,827 | 1,539 | SL | 12.5 | 1,026 | 1,026 | ||
| FURNACE | 2008-07-01 | 1,520 | 152 | SL | 15 | 101 | 101 | ||
| ELECTRICAL SERVICE | 2008-07-01 | 3,710 | 445 | SL | 12.5 | 297 | 297 | ||
| TABLES & SHELVING | 2008-07-01 | 814 | 244 | SL | 5 | 163 | 163 | ||
| OUTDOOR GRILL | 2008-07-01 | 398 | 120 | SL | 5 | 80 | 80 | ||
| TRAFFIC BARRICADE | 2008-07-01 | 313 | 94 | SL | 5 | 63 | 63 | ||
| IRRIGATION SYSTEM | 2010-06-12 | 20,801 | SL | 12.5 | 832 | 832 | |||
| SECURITY SYSTEM | 2009-07-01 | 1,021 | 102 | SL | 5 | 204 | 204 | ||
| REFRIGERATION EQUIPMENT | 2009-07-01 | 9,085 | 909 | SL | 5 | 1,817 | 1,817 | ||
| BUILDING IMPROVEMENTS | 2009-07-01 | 1,290 | 43 | SL | 15 | 86 | 86 | ||
| COMPUTER | 2010-07-09 | 1,064 | SL | 5 | 106 | 106 | |||
| CASH REGISTER | 2010-09-08 | 739 | SL | 5 | 74 | 74 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 33,629 | 3,397 | 30,232 | 30,232 |
| EQUIPMENT | 13,434 | 3,976 | 9,458 | 9,458 |
| ELECTRICAL IMPROVEMENTS | 3,710 | 742 | 2,968 | 2,968 |
| BUILDING IMPROVEMENTS | 2,809 | 382 | 2,427 | 2,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS ASSET | 21,345 | 62,745 | 62,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLUB EXPENSES | 21,860 | 0 | 0 | 21,860 |
| MAINTENANCE | 30,482 | 0 | 0 | 30,482 |
| EQUIPMENT & UNIFORMS | 45,370 | 0 | 0 | 45,370 |
| FOOTBALL OPERATIONS | 11,708 | 0 | 0 | 11,708 |
| COPY EXPENSE | 669 | 0 | 0 | 669 |
| REFEREE | 14,220 | 0 | 0 | 14,220 |
| INSURANCE | 7,633 | 0 | 0 | 7,633 |
| FUNDRAISING EXPENSE | 10,287 | 0 | 0 | 10,287 |
| AWARDS BANQUET | 9,995 | 0 | 0 | 9,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROPERTY DAMAGE RECOVERY | 876 | 0 | 0 |
| MEMBERSHIP DUES AND ASSESSMENT | 170,552 | 0 | 0 |
| BANQUET | 2,405 | 0 | 0 |
| FUNDRAISER | 26,640 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 667 | 294 |
| ILLINOIS SALES TAX LIABILITY | 1,396 | 3,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,000 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION STAND SALES | 27,885 | 23,861 | 4,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA PAYROLL TAX | 215 | 0 | 0 | 215 |