| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & COMPANY LLC | 11,550 | 8,663 | 2,887 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2000-02-29 | 5,040 | 5,040 | M5 | |||||
| SOFTWARE | 2000-02-29 | 11,200 | 11,199 | SL | 3 | ||||
| SOFTWARE | 2001-03-15 | 1,377 | 1,377 | SL | 3 | ||||
| WEB DESIGN | 2001-03-15 | 12,000 | 12,000 | SL | 3 | ||||
| DELL LP/MONITOR | 2002-06-30 | 2,152 | 2,152 | M5 | |||||
| PRINT COPY SCAN FX | 2005-04-30 | 393 | 370 | M5 | 23 | ||||
| DELL COMPUTER | 2008-10-01 | 1,853 | 417 | M5 | 5 | 371 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOUNT 337 | ||
| CVS SERVICES | ||
| CABLEVISION SYS 7.755 | 5,150,158 | 5,237,500 |
| FREDDIE MAC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOUNT 337 | ||
| DIRECTV | 15,782,000 | 15,972,000 |
| DISH NETWORK | 2,158,180 | 1,774,315 |
| ECHOSTAR | ||
| NEWS CORP | 4,207,984 | 3,435,650 |
| GENOMIC HEALTH | 7,365 | 28,385 |
| INFINERA CORP | ||
| NEWS CORP OPTIONS | ||
| BCE INC | 1,443,955 | 1,985,760 |
| BCE OPTIONS | ||
| ACCOUNT DW5 | ||
| CONOCO PHILLIPS | ||
| EXXON MOBIL | 3,242,536 | 4,062,913 |
| MURPHY OIL CO | 1,421,678 | 1,514,483 |
| HEWLETT PACKARD | 2,950,026 | 2,663,878 |
| HONEYWELL | 2,232,259 | 3,101,089 |
| UNION PACIFIC | 1,875,348 | 3,030,909 |
| PENNEY (JC) | ||
| CVS CORP | ||
| FORD MOTOR CO | 2,450,887 | 2,857,658 |
| NIKE | 1,089,737 | 1,510,653 |
| PHILLIP MORRIS | 2,124,982 | 3,030,098 |
| MEDCOHEALTH SOLUTIONS | 2,772,687 | 2,910,631 |
| J P MORGAN | 3,602,555 | 4,204,670 |
| GOLDMAN SACHS | 1,733,498 | 2,931,029 |
| TRAVELERS COS INC | 2,607,773 | 2,550,961 |
| BONY MELLON | 2,996,622 | 2,596,445 |
| METLIFE | ||
| ENTERGY CORP | 3,028,027 | 2,702,873 |
| HARTFORD | ||
| BANK OF AMERICA | 1,401,058 | 1,550,642 |
| ABBOTT LABS | 1,573,635 | 1,456,704 |
| WARNER CHILCOTT PLC | ||
| 3M | 2,420,681 | 2,673,142 |
| COVIDIEN | 2,642,542 | 2,902,834 |
| MICRON TECHNOLOGY | 1,456,793 | 1,483,580 |
| AT&T | 5,489,917 | 4,519,819 |
| GENERAL MILLS | ||
| ACCOUNT B2M | ||
| WEATHERFORD | 844,349 | 1,292,988 |
| EXXON | 1,581,235 | 2,042,242 |
| DOW CHEMICAL | 693,628 | 829,090 |
| GENERAL ELECTRIC | 1,903,850 | 2,036,592 |
| JOHNSON CTLS | 1,737,189 | 2,114,752 |
| PEPSICO | 1,907,442 | 1,964,473 |
| HEINZ | 1,956,533 | 2,120,598 |
| ALLERGAN | 2,125,256 | 2,026,108 |
| CISCO | ||
| MONSANTO | ||
| UNITED TECHNOLOGIES | 1,533,067 | 2,093,952 |
| MCDONALDS | 1,668,925 | 2,155,805 |
| PHILLIP MORRIS | 1,746,332 | 2,186,096 |
| BAXTER INTERNATIONAL | 2,211,621 | 2,121,484 |
| JP MORGAN CHASE | 1,735,806 | 2,150,270 |
| AMER EXPRESS | 2,108,384 | 1,976,681 |
| APPLE INC | 861,220 | 2,364,365 |
| INTEL | 1,953,398 | 1,909,524 |
| HEALTHCARE SELECT SPDR | 1,871,219 | 2,051,438 |
| KBR INC | ||
| WALT DISNEY | 1,478,265 | 2,122,503 |
| AMGEN | ||
| BLACKROCK | ||
| AFLAC | 1,696,700 | 2,070,981 |
| MICROSOFT | 1,520,359 | 2,115,020 |
| ROUNDING | 2 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KLEINER PERKINS CAUFIELD | 457,933 | 466,058 | |
| CITIBANK NOTE | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,040 | 5,040 | ||
| SOFTWARE | 11,200 | 11,199 | 1 | |
| SOFTWARE | 1,377 | 1,377 | ||
| WEB DESIGN | 12,000 | 12,000 | ||
| DELL LP/MONITOR | 2,152 | 2,152 | ||
| PRINT COPY SCAN FX | 393 | 393 | ||
| DELL COMPUTER | 1,853 | 788 | 1,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN & HOWARD | 2,075 | 1,556 | 519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 274,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 614 | 614 | ||
| INSURANCE - LIABILITY | 2,200 | 2,200 | ||
| INTERNET | 952 | 952 | ||
| ACCOUNT MANAGEMENT FEES | 1,015,029 | 1,015,029 | ||
| OVERHEAD | 96,433 | 96,433 | ||
| OFFICE SUPPLIES | 107 | 107 | ||
| TELEPHONE | 1,121 | 1,121 | ||
| POSTAGE | 345 | 345 | ||
| KLEINER PERKINS-PASS THRU | 152 | 152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KLEINER PERKINS OTHER INC FROM SCH K-1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE ENDING BOOK VALUES FOR THE FOLLOWING CORPORATE | ||
| STOCK OPTIONS:(NEGATIVE ENDING BOOK VALUES REMOVED | ||
| FOR E-FILING PURPOSES) | ||
| BEC OPTIONS | 28,050 | |
| NEWS CORP OPTIONS | 117,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 36,265 |