| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,382 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TANGOE INC. | 283,918 | 283,918 |
| PRE-CASH, INC. | 42,574 | 42,574 |
| CLEAR WIRE HOLDINGS | 50,147 | 7,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METOX PARTNERS | AT COST | 22,618 | 22,618 |
| COVENANT CLASSICAL SCHOOLS, LLC | AT COST | 1,120,190 | 1,120,190 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,180 | 3,721 | 459 | 459 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES R LEININGER |
| Lender's Title | |
| Original Amount of Loan | 4800000 |
| Balance Due | 4800000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | OPEN |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING FUNDS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,561 | |||
| PORTFOLIO FEES | 125 | 125 | ||
| PENALTY/INTEREST | 10 | |||
| PAYROLL SERVICE FEES | 1,169 | |||
| OFFICE EXPENSE | 811 | |||
| NONDEDUCTIBLE EXP-PARTNERSHIP | 1,826 | |||
| MEALS & ENTERTAINMENT | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INT/DIVIDENDS | 390 | ||
| PTRSHIP SEC 988 GAIN | 930 | ||
| PTRSHIP SEC 1231 LOSS | -25 | ||
| NET PTRSHIP INCOME-UBIT | 252,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 87,849 | |||
| STATE 990T-TAX | 1,674 | |||
| PAYROLL TAXES | 5,852 | |||
| PARTNERSHIP FOREIGN TAX | 34 | 34 | ||
| FORM 990-T TAXES | 65,000 |