| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,495 | 1,495 |
| Person Name | Explanation |
|---|---|
| VICKI B MCDANIEL | |
| W DALE BACKER | |
| CAROLYN CAVE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2006-12-26 | 273,032 | 21,002 | S/L | 39.0000 | 7,001 | |||
| LEASEHOLD IMPROVEMENTS | 2006-12-26 | 15,627 | 1,202 | S/L | 39.0000 | 401 | |||
| PICTURES - XLARGE PRINTS | 2006-12-26 | 7,573 | 3,245 | S/L | 7.0000 | 1,082 | |||
| TV'S & DVD | 2006-12-26 | 3,182 | 1,909 | S/L | 5.0000 | 636 | |||
| CREDIT CARD MACHINE | 2007-04-24 | 160 | 85 | S/L | 5.0000 | 22 | |||
| SECURITY SYSTEM | 2009-07-20 | 6,063 | 505 | S/L | 5.0000 | 1,213 | |||
| IMPROVEMENTS | 2009-11-15 | 36,997 | 411 | S/L | 15.0000 | 2,467 | |||
| OVERSIZED PRINTS | 2009-09-30 | 1,950 | 70 | S/L | 7.0000 | 278 | |||
| MUSIC MACHINE PRESENTATION PADS | 2010-09-13 | 1,425 | S/L | 7.0000 | 68 | ||||
| CREDIT CARD MACHINE | 2010-09-15 | 215 | S/L | 5.0000 | 14 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CREDIT CARD MACHINE | 2007-04 | PURCHASE | 2010-09 | 160 | -53 | 107 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALLAWAY INVESTMENT SERVICES | 210,009 | 208,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 753,460 | 854,785 |
| CALLAWAY INVESTEMENT CD'S | AT COST | ||
| HUNTLEIGH BENEFICIARY IRA | AT COST | 25,094 | 14,566 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 346,064 | 41,504 | 304,560 | 304,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 15,187 | 15,187 | ||
| BANK CHARGES | 243 | 243 | ||
| COST OF GOODS SOLD | 1,678 | 1,678 | ||
| DUES & SUBSCRIPTIONS | 370 | 370 | ||
| SUPPLIES | 382 | 382 | ||
| TELEPHONE | 1,233 | 1,233 | ||
| MISCELLANEOUS EXPENSES | 143 | 143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & GIFT SHOP SALES | 17,373 | 17,373 | |
| MISCELLANEOUS REVENUE | 35 | 35 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - WARREN HOLLRAH |
14,496 |
|
CREDIT CARD RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 35 | 35 | ||
| FEDERAL INCOME TAXES | 2,490 | 2,490 |