| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING PROFESSIONAL FEES | 70 | 0 | 0 | 70 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEARS REFRIGERATOR | 1987-06-01 | 1,403 | 1,403 | 200DB | 7 | ||||
| FACILITY | 1987-06-01 | 300,000 | 217,639 | SL | 31.5 | ||||
| LAND | 1987-06-01 | 49,602 | L | ||||||
| PAVING | 1988-06-01 | 7,600 | 7,600 | SL | 10 | ||||
| TENNIS COURT | 1988-06-01 | 24,133 | 24,133 | SL | 10 | ||||
| CARPET | 1990-06-01 | 5,700 | 5,700 | 200DB | 7 | ||||
| HOUSE | 1990-10-01 | 56,000 | 34,152 | SL | 31.5 | ||||
| LAND | 1990-10-01 | 104,000 | L | ||||||
| IMPROVEMENTS | 1991-06-01 | 7,741 | 7,741 | SL | 10 | ||||
| MISC | 1987-06-01 | 47,914 | 47,914 | 200DB | 7 | ||||
| IMPROVEMENTS | 1994-12-31 | 1,250 | 582 | SL | 27.5 | ||||
| D REMODELING | 1995-06-01 | 9,564 | 9,485 | SL | 10 | ||||
| 29ERS REPAIRS | 1995-06-01 | 16,595 | 16,456 | SL | 10 | ||||
| VAN | 1995-01-01 | 22,155 | 22,155 | 200DB | 5 | ||||
| MISC EQUIP | 1996-07-01 | 8,720 | 8,720 | 200DB | 7 | ||||
| LAND | 1997-07-01 | 1,000 | L | ||||||
| D AIR CONDITIONER | 1997-07-04 | 1,000 | 1,000 | 200DB | 7 | ||||
| 94 MERCURY CAR | 1997-01-01 | 15,500 | 15,500 | 200DB | 5 | ||||
| LAWN MOWER | 1998-01-15 | 2,055 | 2,055 | 200DB | 7 | ||||
| FORD WINSTAR VAN | 1998-07-01 | 22,248 | 22,248 | 200DB | 5 | ||||
| REPAIRS | 1998-07-01 | 1,200 | 504 | SL | 27.5 | ||||
| COMPUTER | 1998-07-01 | 2,905 | 2,905 | 200DB | 5 | ||||
| FREEZER AND LAWN MOWER | 1999-05-31 | 2,091 | 2,091 | 200DB | 7 | ||||
| HOUSE NO 3 | 1999-07-01 | 69,780 | 26,534 | SL | 27.5 | ||||
| HOUSE NO 3 AIR CONDITIONE | 1999-04-01 | 7,346 | 7,346 | 200DB | 7 | ||||
| FIXTURES HOUSE NO 3 | 1999-05-01 | 2,312 | 2,312 | 200DB | 7 | ||||
| FURNITURE HOUSE NO 3 | 1999-06-01 | 6,801 | 6,801 | 200DB | 7 | ||||
| CABINETS HOUSE NO 3 | 1999-06-01 | 7,525 | 7,525 | 200DB | 7 | ||||
| APPLIANCES HOUSE NO 3 | 1999-04-27 | 2,744 | 2,744 | 200DB | 7 | ||||
| HOUSE WELL SEPTIC TA | 1999-03-15 | 5,196 | 3,709 | 150DB | 15 | ||||
| PORCH PROJECT | 2000-05-03 | 8,583 | 3,003 | SL | 27.5 | ||||
| SHOP | 2000-07-01 | 17,169 | 11,339 | 150DB | 15 | ||||
| MISC FURNITURE | 2000-07-01 | 2,917 | 2,917 | 200DB | 7 | ||||
| LAWN MOWER | 2000-11-06 | 3,903 | 3,903 | 200DB | 7 | ||||
| HOUSE NO 2 REMODELING | 2001-05-15 | 23,875 | 7,487 | SL | 27.5 | ||||
| WEED EATER | 2001-06-15 | 274 | 274 | 200DB | 7 | ||||
| 1999 JEEP CHEROKEE | 2002-05-01 | 13,081 | 13,081 | 200DB | 5 | ||||
| HOUSE FURNITURE | 2002-12-21 | 2,066 | 1,446 | 200DB | 5 | ||||
| VISITOR CABIN | 2002-07-01 | 73,253 | 19,869 | SL | 27.5 | ||||
| VAN | 2003-11-04 | 27,391 | 27,391 | 200DB | 5 | ||||
| LAWN MOWER | 2003-03-10 | 336 | 315 | 200DB | 7 | ||||
| COMPUTER | 2003-09-01 | 2,362 | 2,362 | 200DB | 5 | ||||
| PAVING | 2003-05-01 | 3,500 | 1,777 | 150DB | 15 | ||||
| VARIOUS EQUIPMENT | 2004-06-01 | 4,790 | 4,148 | 200DB | 7 | ||||
| MOWER | 2004-04-01 | 5,315 | 4,603 | 200DB | 7 | ||||
| 98 MAZDA | 2004-07-01 | 1,735 | 1,695 | 200DB | 5 | ||||
| MOWER | 2004-03-29 | 479 | 415 | 200DB | 7 | ||||
| VACUUM POOL | 2004-04-02 | 994 | 861 | 200DB | 7 | ||||
| CARPET BOYS HOUSE | 2004-03-22 | 3,150 | 2,728 | 200DB | 7 | ||||
| TREE HOUSE | 2004-04-01 | 23,904 | 10,661 | 150DB | 15 | ||||
| IMPROVEMENTS | 1991-06-01 | 29,788 | 29,788 | SL | 10 | ||||
| TENNIS COURT REFURBISHING | 2005-06-30 | 33,191 | 12,759 | 150DB | 15 | ||||
| FURNITURE | 2005-03-06 | 5,579 | 4,533 | 200DB | 7 | ||||
| PLAYGROUND | 2005-04-26 | 2,460 | 945 | 150DB | 15 | ||||
| HOMER HOUSE | 2005-12-31 | 191,431 | 27,844 | SL | 27.5 | ||||
| CC 06 CHRYSLER | 2006-05-16 | 28,443 | 18,883 | MACRS | 5 | ||||
| CC 04 MITSBISHI | 2006-02-28 | 8,623 | 7,796 | MACRS | 5 | ||||
| GRANNY HOUSE RESTORATION | 2006-08-24 | 9,690 | 1,188 | SL | 27.5 | ||||
| HOMER HOUSE | 2006-09-19 | 32,986 | 3,947 | SL | 27.5 | ||||
| CARPET BOYS HOUSE | 2006-11-15 | 6,192 | 5,287 | 200DB | 7 | ||||
| AMP THEATER | 2008-12-31 | 2,500 | 363 | 150DB | 15 | ||||
| AMP THEATER | 2008-12-31 | 31,290 | 4,538 | 150DB | 15 | ||||
| MINITURE GOLF COURSE | 2007-05-31 | 88,659 | 21,279 | 150DB | 15 | ||||
| MINITURE GOLF COURSE | 2008-06-30 | 175,813 | 25,493 | 150DB | 15 | ||||
| AMP THEATER | 2008-01-08 | 69,559 | 10,086 | 150DB | 15 | ||||
| D REBUILD HOUSE NO 1 | 2008-09-30 | 3,296 | 120 | SL | 27.5 | ||||
| FIRE ALARM SYS ALL HOMES | 2009-04-01 | 12,350 | 2,470 | MACRS | 5 | ||||
| REBUILD OF HOUSE NUMBER 1 | 2009-01-15 | 354,477 | 12,354 | MACRS | 27.5 | ||||
| TENNIS COURT REFURBISHMEN | 2009-06-01 | 6,000 | 300 | SL | 10 | ||||
| MINITURE GOLF COURSE | 2009-06-01 | 18,492 | 925 | MACRS | 15 | ||||
| 2004 FORD TRUCK | 2009-07-01 | 12,860 | 2,572 | MACRS | 5 | ||||
| AMP THEATER IMPROVEMENTS | 2010-01-02 | 7,147 | MACRS | 15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENNIS COURT REFURBISHMENT | 6,000 | 6,000 | ||
| MINATURE GOLF COURSE | 18,492 | 18,492 | ||
| LAND | 49,602 | 49,602 | ||
| PAVING | 7,600 | 7,600 | ||
| TENNIS COURT | 24,133 | 24,133 | ||
| 2004 FORD TRUCK | 12,860 | 12,860 | ||
| HOUSE | 56,000 | 56,000 | ||
| LAND | 104,000 | 104,000 | ||
| MISC | 47,914 | 47,914 | ||
| IMPROVEMENTS | 1,250 | 1,250 | ||
| D REMODELING | 9,564 | 9,564 | ||
| 29 ERS REPAIRS | 16,595 | 16,595 | ||
| VAN | 22,155 | 22,155 | ||
| MISC EQUIPMENT | 8,720 | 8,720 | ||
| LAND | 1,000 | 1,000 | ||
| D AIR CONDITIONER | 1,000 | 1,000 | ||
| 94 MERCURY CAR | 15,500 | 15,500 | ||
| LAWN MOWER | 2,055 | 2,055 | ||
| FORD WINSTAR VAN | 22,248 | 22,248 | ||
| REPAIRS | 1,200 | 1,200 | ||
| COMPUTER | 2,905 | 2,905 | ||
| FREEZER AND LAWN MOWER | 2,091 | 2,091 | ||
| HOUSE NUMBER 3 | 69,780 | 69,780 | ||
| AIR CONDITIONER HOUSE NUMBER 3 | 7,346 | 7,346 | ||
| FIXTURES HOUSE NUMBER 3 | 2,312 | 2,312 | ||
| FURNITURE HOUSE NUMBER 3 | 6,801 | 6,801 | ||
| CABINETS HOUSE NUMBER 3 | 7,525 | 7,525 | ||
| APPLIANCES HOUSE NUMBER 3 | 2,744 | 2,744 | ||
| WELL SEPTIC TANK HOUSE NUMBER 3 | 5,196 | 5,196 | ||
| PORCH PROJECT | 8,583 | 8,583 | ||
| SHOP | 17,169 | 17,169 | ||
| MISC FURNITURE | 2,917 | 2,917 | ||
| LAWN MOWER | 3,903 | 3,903 | ||
| HOUSE NUMBER 2 REMODELING | 23,875 | 23,875 | ||
| WEED EATER | 274 | 274 | ||
| 1999 JEEP CHEROKEE | 13,081 | 13,081 | ||
| HOUSE FURNITURE | 2,066 | 2,066 | ||
| VISITOR CABIN | 73,253 | 73,253 | ||
| VAN | 27,391 | 27,391 | ||
| LAWN MOWER | 336 | 336 | ||
| COMPUTER | 2,362 | 2,362 | ||
| PAVING | 3,500 | 3,500 | ||
| VARIOUS EQUIPMENT | 4,790 | 4,790 | ||
| MOWER | 5,315 | 5,315 | ||
| 98 MAZDA | 1,735 | 1,735 | ||
| MOWER | 479 | 479 | ||
| VACUUM FOR POOL | 994 | 994 | ||
| CARPET BOYS HOUSE | 3,150 | 3,150 | ||
| TREE HOUSE CABIN | 23,904 | 23,904 | ||
| IMPROVEMENTS | 29,788 | 29,788 | ||
| TENNIS COURT REFURBISHMENT | 33,191 | 33,191 | ||
| FURNITURE | 5,579 | 5,579 | ||
| PLAYGROUND | 2,460 | 2,460 | ||
| HOMER HOUSE | 191,431 | 191,431 | ||
| CC 06 CHRYSLER | 28,443 | 28,443 | ||
| CC 04 MITSBISHI | 8,623 | 8,623 | ||
| GRANNY HOUSE RESTORATION | 9,690 | 9,690 | ||
| HOMER HOUSE | 32,986 | 32,986 | ||
| CARPET BOYS HOUSE | 6,192 | 6,192 | ||
| AMP THEATER | 2,500 | 2,500 | ||
| AMP THEATER | 31,290 | 31,290 | ||
| MINITURE GOLF COURSE | 88,659 | 88,659 | ||
| MINITURE GOLF COURSE | 175,813 | 175,813 | ||
| AMP THEATER | 69,559 | 69,559 | ||
| D REBUILD HOUSE NUMBER1 | 3,296 | 3,296 | ||
| NEW FIRE ALARM SYSTEMS ALL HOUSE | 12,350 | 12,350 | ||
| REBUILD OF HOUSE NUMBER 1 | 357,772 | 357,772 | ||
| AMP THEATER IMPROVEMENTS 2010 | 7,147 | 7,147 | ||
| SMALL EQUIPMENT 2010 | 4,790 | 4,790 | ||
| RAINBOW VACUUM 2010 | 1,000 | 1,000 | ||
| OTHER SMALL EQUIPMENT 2010 | 5,825 | 5,825 | ||
| REMODELING HOUSE 3 2010 | 12,541 | 12,541 | ||
| REBUILD HOUSE 1 2010 | 104,325 | 104,325 | ||
| GRANNY HOUSE RESTORATION 2010 | 636 | 636 | ||
| HOMER HOUSE 2010 | 125 | 125 | ||
| CL VENTURA XP 66 GELATO DISPLAY CAS | 15,288 | 15,288 | ||
| SINGLE DOOR REFRIGERATOR 30 INCH | 500 | 500 | ||
| TRUTUC48 UNDERCOUNTER REFRIGERATOR | 1,729 | 1,729 | ||
| COMM REFRIGERATOR DOUBLE DOOR 60 IN | 1,500 | 1,500 | ||
| TRUTUC27 UNDERCOUNTER REFRIGERATOR | 1,149 | 1,149 | ||
| TRUTUC27 UNDERCOUNTER REFRIGERATOR | 1,049 | 1,049 | ||
| KENMORE FREEZER 21 CUFT | 896 | 896 | ||
| EYE WASH AND HAND WASH SINK | 100 | 100 | ||
| FABRICATED SINK ADV FC 11818X | 559 | 559 | ||
| COFFE MANAGER POINT OF SALE SYSTEM | 2,894 | 2,894 | ||
| BLEDSHOE CONVECTION OVEN | 2,729 | 2,729 | ||
| COMMERCIAL PANINI MACHINE | 2,000 | 2,000 | ||
| SUN 8 CITRUS SUNKIST JUICER | 599 | 599 | ||
| DRINK BOX COOLER | 500 | 500 | ||
| HOBEDGE1 SLICER WITH 12 IN BLADE | 1,649 | 1,649 | ||
| ICE CREAM FREEZER BOX | 500 | 500 | ||
| STAINLESS STEELE TRIPLE SINK | 800 | 800 | ||
| 5 EACH CHURCH BENCHES | 2,000 | 2,000 | ||
| 2 EACH COMMERCIAL BLENDERS | 1,800 | 1,800 |
| Description | Amount |
|---|---|
| PLEASE SEE DEPRECIATION SCHEDULE | 482,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 725 | 0 | 0 | 725 |
| FUND RAISING EXPENSES | 1,575 | 0 | 0 | 1,575 |
| POSTAGE AND DELIVERY | 204 | 0 | 0 | 204 |
| MISC PRINTING AND MAIL EXPENSE | 0 | 0 | 0 | 0 |
| AUTO MED LIAB INS FOR CHILDRN | 8,115 | 0 | 0 | 8,115 |
| ANIMAL AND FEED EXPENSES | 567 | 0 | 0 | 567 |
| AUTO GAS AND RELATED EXPENSES | 7,513 | 0 | 0 | 7,513 |
| BANK SERVICE AND ATM FEES | 960 | 0 | 0 | 960 |
| DUES AND SUBSCRIPTIONS | 200 | 0 | 0 | 200 |
| REPAIRS AUTO EQUIP BUILDINGS | 5,301 | 0 | 0 | 5,301 |
| TELEPHONE CHARGES AND EXPENSE | 8,361 | 0 | 0 | 8,361 |
| COMPUTER SUPPLIES CHILDREN SCH | 4,918 | 0 | 0 | 4,918 |
| MAINTENANCE ON YARDS AND POOL | 811 | 0 | 0 | 811 |
| GARBAGE PICKUP | 2,716 | 0 | 0 | 2,716 |
| GAS AND ELECTRIC UTILITIES | 22,512 | 0 | 0 | 22,512 |
| PEST CONTROL | 510 | 0 | 0 | 510 |
| OFFICE SUPPLIES | 742 | 0 | 0 | 742 |
| GROCERIES FOR CHILDREN | 23,906 | 0 | 0 | 23,906 |
| HOUSEHOLD SUPPLIES | 4,127 | 0 | 0 | 4,127 |
| CABLE TELEVISION EXPENSES | 3,009 | 0 | 0 | 3,009 |
| MED AND DENTAL EXP FOR CHILDRN | 2,040 | 0 | 0 | 2,040 |
| GIFTS TO CHILDREN | 4,403 | 0 | 0 | 4,403 |
| CHILDRENS DIRECT MISC EXPENSES | 6,277 | 0 | 0 | 6,277 |
| SCHOOL PICTURES EXPENSES | 398 | 0 | 0 | 398 |
| CLOTHING FOR CHILDREN | 3,720 | 0 | 0 | 3,720 |
| CHILDRENS SUMMER PROGRAM EXPEN | 2,315 | 0 | 0 | 2,315 |
| PIT OPERATION REPAIRS | 10,061 | 0 | 0 | 10,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSED EXPENSES | 40 | 0 | 40 |
| CHILD SUPPORT SOCIAL SECURITY | 5,767 | 0 | 5,767 |
| FUND RAISER FOR CHILDREN | 2,160 | 0 | 2,160 |
| OTHER INCOME MISC | 1,480 | 0 | 1,480 |
| ROYALTIES FROM SAND PIT | 1,460 | 0 | 1,460 |
| INCOME FROM FILL DIRT | 7,368 | 0 | 7,368 |
| OTHER INCOME | 5,200 | 0 | 5,200 |
| Name | Address |
|---|---|
| TIM AND ELLIE BRUBAKER |
39 L ARBRE CROCHE HARBOR SPRINGS,MI49740 |
| FRANCES BURDINE |
PO BOX 3053 PANAMA CITY,FL32401 |
| JOHN DOWNS |
PO BOX 149 WEBB,AL36376 |
| JOHN DRUMMUND SR |
170 DRUMMOND PLACE JASPER,AL35504 |
| IRA LINDSEY LODGE |
2604 W 20TH STREET PANAMA CITY,FL32405 |
| M G NELSON |
BOX 2531 PANAMA CITY,FL32402 |
| DAVID AND ABIGAIL TAUGHTON |
PO BOX 870 WEWAHITCHKA,FL32465 |
| J BEN WATKINS |
PO DRAWER H CARRABELLE,FL32322 |
| JOYCE B WILLIAMS |
2933 W 30TH COURT PANAMA CITY,FL32405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 644 | 0 | 0 | 644 |