| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and bookkeeping fees | 6,360 | 0 | 6,360 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lawnmower Green Power Equ | 2009-05-11 | 2,450 | 234 | 91 | 7.0000 | 350 | |||
| Lincoln Pond appliances | 2008-07-01 | 1,052 | 315 | 91 | 5.0000 | 210 | |||
| GM truck buyout | 2008-07-01 | 12,526 | 3,758 | 91 | 5.0000 | 2,505 | |||
| Gazebo | 2008-07-01 | 7,157 | 1,074 | 91 | 10.0000 | 716 | |||
| Lincoln Pond Porch | 2008-07-01 | 2,344 | 351 | 91 | 10.0000 | 234 | |||
| Ordway Roof | 2008-07-01 | 6,848 | 513 | 91 | 20.0000 | 342 | |||
| Mill House Furnance | 2008-07-01 | 6,897 | 1,035 | 91 | 10.0000 | 690 | |||
| Ordway Furnance | 2008-07-01 | 1,894 | 284 | 91 | 10.0000 | 189 | |||
| Mill House Deck | 2008-07-01 | 22,218 | 3,333 | 91 | 10.0000 | 2,222 | |||
| Mill House Fence | 2007-07-01 | 4,510 | 1,128 | 91 | 10.0000 | 451 | |||
| Lincoln Pond Cottage Roof | 2007-07-01 | 10,522 | 2,630 | 91 | 10.0000 | 1,052 | |||
| Ordway porch | 2007-07-01 | 5,819 | 582 | 91 | 25.0000 | 233 | |||
| Visitor Center Additions | 2006-07-01 | 133,946 | 18,753 | 91 | 25.0000 | 5,358 | |||
| GPS Unit Admar Supply | 2006-11-07 | 3,195 | 2,024 | 91 | 5.0000 | 639 | |||
| Laptop | 2006-08-28 | 1,846 | 1,230 | 91 | 5.0000 | 369 | |||
| Donated computer & softwa | 2005-10-15 | 7,479 | 6,358 | 91 | 5.0000 | 1,121 | |||
| Dell computer | 2005-07-01 | 1,509 | 1,359 | 91 | 5.0000 | 150 | |||
| Lake Furniture | 2005-07-01 | 5,425 | 3,488 | 91 | 7.0000 | 775 | |||
| Storm wall | 2004-07-01 | 2,100 | 1,155 | 91 | 10.0000 | 210 | |||
| Lndscpe revital arch 04 | 2004-07-01 | 5,310 | 2,921 | 91 | 10.0000 | 531 | |||
| Bullfrog imp 04 | 2004-07-01 | 6,898 | 3,795 | 91 | 10.0000 | 690 | |||
| Ldscpe revital\arch fees | 2003-07-01 | 21,958 | 14,274 | 91 | 10.0000 | 2,196 | |||
| Mill House Improvements | 1998-07-01 | 4,653 | 2,679 | 91 | 20.0000 | 233 | |||
| Bullfrog camp improvement | 1998-07-01 | 5,582 | 3,209 | 91 | 20.0000 | 279 | |||
| Eldridge Lab Addition | 1997-08-01 | 160,859 | 51,046 | 91 | 39.0000 | 4,125 | |||
| Renovations of Mill House | 1982-01-01 | 9,828 | 7,726 | 91 | 35.0000 | 281 | |||
| Bull Frog Camp Greens | 1980-01-01 | 37,000 | 21,530 | 91 | 50.0000 | 740 | |||
| Ordway Barn | 1967-01-01 | 3,600 | 2,040 | 91 | 75.0000 | 48 | |||
| Ordway House | 1975-01-01 | 648 | 342 | 91 | 68.0000 | 10 | |||
| Ordway House | 1974-01-01 | 3,065 | 1,565 | 91 | 69.0000 | 44 | |||
| Ordway House | 1973-01-01 | 5,747 | 2,993 | 91 | 70.0000 | 82 | |||
| Ordway House | 1967-01-01 | 6,000 | 3,400 | 91 | 75.0000 | 80 | |||
| Bryan House | 1967-01-01 | 2,400 | 1,360 | 91 | 75.0000 | 32 | |||
| Lincoln Barn Eldridge Lab | 1931-01-01 | 1,966 | 1,523 | 91 | 100.0000 | 20 | |||
| Mill House | 1931-01-01 | 18,088 | 13,913 | 91 | 100.0000 | 181 | |||
| Lincoln Cottage | 1931-01-01 | 14,156 | 10,913 | 91 | 100.0000 | 142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WP Carey CIP 15 Fund | FMV | 21,376 | 21,376 |
| Vanguard Mutual Funds | FMV | 683,988 | 693,988 |
| Publicly traded REIT | FMV | 68,494 | 68,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 460,741 | 460,741 | 535,000 | |
| Buildings | 633,983 | 317,250 | 316,733 | 425,000 |
| Machinery and Equipment | 54,546 | 43,948 | 10,598 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 10,618 | 1,593 | 1,593 | 7,432 |
| Telephone | 2,752 | 688 | 688 | 1,376 |
| Special Event Expenses | 5,865 | |||
| Research and Grant Expenses | 1,353 | 1,353 | ||
| Repairs & maint | 27,881 | 4,182 | 4,182 | 19,517 |
| Payroll taxes and benefits | 22,746 | 3,412 | 3,412 | 15,922 |
| Office Supplies | 28,332 | 4,250 | 4,250 | 19,832 |
| Miscellaneous | 9,133 | 1,370 | 1,370 | 6,393 |
| Lake Expenses | 3,454 | 3,454 | ||
| Insurance | 12,094 | 1,814 | 1,814 | 8,466 |
| Consultants | 468 | 468 | ||
| Auto expenses & travel | 3,756 | 563 | 563 | 2,630 |
| Activities and education expenses | 40,357 | 40,357 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Income | 55,416 | ||
| Income From Special Events | 13,699 | 13,699 |
| Description | Amount |
|---|---|
| Gain on investments, net | 95,516 |