| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 0 | -1,318 | 1,318 | |
| ACCOUNTING FEES | 2,234 | 2,234 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2001-09-01 | 75,000 | L | 0 | 0 | ||||
| BUILDING | 2001-09-01 | 471,500 | 105,284 | SL | 39.000000000000 | 12,090 | 0 | ||
| BUILDING IMPROVEMENTS | 2001-11-07 | 47,697 | 34,882 | 150DB | 15.000000000000 | 1,972 | 0 | ||
| BUILDING IMPROVEMENTS | 2002-08-27 | 2,701 | 538 | SL | 39.000000000000 | 69 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-03-03 | 536 | 101 | SL | 39.000000000000 | 14 | 0 | ||
| BUILDING IMPROVEMENTS | 2005-06-01 | 3,000 | 382 | SL | 39.000000000000 | 77 | 0 | ||
| KITCHEN AIR CONDITIONING | 2005-06-30 | 1,872 | 562 | SL | 15.000000000000 | 125 | 0 | ||
| BUILDING AIR CONDITIONING | 2005-08-04 | 8,550 | 2,565 | SL | 15.000000000000 | 570 | 0 | ||
| HANDICAP ACCESSABLE SIDEWALK | 2005-08-17 | 1,033 | 310 | SL | 15.000000000000 | 69 | 0 | ||
| BUILDING IMPROVEMENTS-APTS | 2007-06-01 | 99,999 | 7,585 | SL | 39.000000000000 | 2,564 | 0 | ||
| VACUUM | 2002-07-26 | 379 | 379 | 200DB | 5.000000000000 | 0 | 0 | ||
| RADIATION SHIELD | 2002-10-15 | 1,014 | 1,014 | 200DB | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR-APT # 2 | 2007-06-01 | 300 | 214 | 200DB | 5.000000000000 | 34 | 0 | ||
| COIN OPERATED WASHER-APT # 5 | 2007-06-08 | 725 | 516 | 200DB | 5.000000000000 | 84 | 0 | ||
| COIN OPERATED DRYER-APT # 5 | 2007-06-08 | 460 | 327 | 200DB | 5.000000000000 | 53 | 0 | ||
| RANGE-APT # 5 | 2007-06-08 | 310 | 221 | 200DB | 5.000000000000 | 36 | 0 | ||
| RANGE-APT # 1 | 2007-06-28 | 125 | 89 | 200DB | 5.000000000000 | 14 | 0 | ||
| ELECTRIC RANGE-APT # 3 | 2007-08-09 | 133 | 95 | 200DB | 5.000000000000 | 15 | 0 | ||
| ELECTRIC RANGE-CLINIC KITCHEN | 2008-01-07 | 145 | 103 | 200DB | 5.000000000000 | 17 | 0 | ||
| RANGE HOOD-CLINIC KITCHEN | 2008-01-07 | 39 | 28 | 200DB | 5.000000000000 | 4 | 0 | ||
| REFRIGERATOR-APT # 3 | 2008-06-01 | 283 | 147 | 200DB | 5.000000000000 | 54 | 0 | ||
| DISHWASHER-CLINIC KITCHEN | 2008-07-02 | 460 | 239 | 200DB | 5.000000000000 | 88 | 0 | ||
| COMPUTER | 2001-01-23 | 2,050 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | ||
| WATER HEATER | 2010-10-25 | 2,774 | 200DB | 7.000000000000 | 396 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 75,000 | 0 | 75,000 | 0 |
| BUILDING | 471,500 | 117,374 | 354,126 | 0 |
| BUILDING IMPROVEMENTS | 47,697 | 36,854 | 10,843 | 0 |
| BUILDING IMPROVEMENTS | 2,701 | 607 | 2,094 | 0 |
| BUILDING IMPROVEMENTS | 536 | 115 | 421 | 0 |
| BUILDING IMPROVEMENTS | 3,000 | 459 | 2,541 | 0 |
| KITCHEN AIR CONDITIONING | 1,872 | 687 | 1,185 | 0 |
| BUILDING AIR CONDITIONING | 8,550 | 3,135 | 5,415 | 0 |
| HANDICAP ACCESSABLE SIDEWALK | 1,033 | 379 | 654 | 0 |
| BUILDING IMPROVEMENTS-APTS | 99,999 | 10,149 | 89,850 | 0 |
| VACUUM | 379 | 379 | 0 | |
| RADIATION SHIELD | 1,014 | 1,014 | 0 | |
| REFRIGERATOR-APT # 2 | 300 | 248 | 52 | 0 |
| COIN OPERATED WASHER-APT # 5 | 725 | 600 | 125 | 0 |
| COIN OPERATED DRYER-APT # 5 | 460 | 380 | 80 | 0 |
| RANGE-APT # 5 | 310 | 257 | 53 | 0 |
| RANGE-APT # 1 | 125 | 103 | 22 | 0 |
| ELECTRIC RANGE-APT # 3 | 133 | 110 | 23 | 0 |
| ELECTRIC RANGE-CLINIC KITCHEN | 145 | 120 | 25 | 0 |
| RANGE HOOD-CLINIC KITCHEN | 39 | 32 | 7 | 0 |
| REFRIGERATOR-APT # 3 | 283 | 201 | 82 | 0 |
| DISHWASHER-CLINIC KITCHEN | 460 | 327 | 133 | 0 |
| COMPUTER | 2,050 | 2,050 | 0 | |
| WATER HEATER | 2,774 | 396 | 2,378 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,910 | 1,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINEES REGISTRATION | 20 | 20 | 0 | |
| OTHER EXPENSES | 0 | -365 | 365 | |
| OTHER EXPENSES | 619 | 619 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS HELD | 430 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 0 | -2,914 | 2,914 | |
| TAXES | 4,939 | 4,939 | 0 |