| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 208,941 | 213,105 | 213,105 |
| DEBT ISSUE COST NET | 366,021 | 379,099 | 379,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 30,937 | 0 | 0 | 30,937 |
| AMORTIZATION OF DEBT ISSUE COST | 13,556 | 0 | 13,556 | 0 |
| REPAIRS & MAINTENANCE | 9,813 | 0 | 0 | 9,813 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 391,931 | 391,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,848 | 0 | 3,848 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 24 | 0 | 24 | 0 |