| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW AND TAX RETURN PREPARATION | 2,040 | 0 | 0 | 2,040 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1998-03-30 | 56,550 | L | 0 | 0 | 0 | |||
| BUILDING | 1998-03-30 | 34,440 | 10,375 | SL | 39.000000000000 | 883 | 0 | 883 | |
| SNOWBLOWER | 1998-12-17 | 919 | 919 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PAVING | 1998-10-07 | 2,200 | 630 | SL | 39.000000000000 | 56 | 0 | 56 | |
| BOTTLING WORKS LAND | 1998-03-27 | 196,580 | L | 0 | 0 | 0 | |||
| BOTTLING WORKS BUILDING | 1998-03-27 | 131,430 | 39,598 | SL | 39.000000000000 | 3,370 | 0 | 3,370 | |
| 2 PICNIC TABLES | 1999-11-19 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS AND TABLES | 2002-10-23 | 17,660 | 12,362 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAIN ENGINE NOSE FOR MUSEUM | 2003-03-27 | 5,750 | 3,778 | 150DB | 7.000000000000 | 247 | 0 | 205 | |
| ELECTRIC/HVAC | 2003-11-10 | 76,990 | 12,173 | SL | 39.000000000000 | 1,974 | 0 | 1,974 | |
| HEAT AND SUMP PUMP | 2003-06-25 | 9,245 | 1,541 | SL | 39.000000000000 | 237 | 0 | 237 | |
| ROOF | 2003-07-10 | 23,960 | 3,991 | SL | 39.000000000000 | 614 | 0 | 614 | |
| DISPLAY CASES | 2003-10-08 | 3,000 | 1,408 | 150DB | 7.000000000000 | 92 | 0 | 214 | |
| PAVING | 2003-10-08 | 23,000 | 3,687 | SL | 39.000000000000 | 590 | 0 | 590 | |
| LIGHTING | 2003-12-15 | 1,569 | 243 | SL | 39.000000000000 | 40 | 0 | 40 | |
| BANQUET TABLES (4) | 2004-01-20 | 674 | 275 | 150DB | 7.000000000000 | 41 | 0 | 96 | |
| SOUND SYSTEM | 2004-04-12 | 10,299 | 5,149 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| ACOUSTIC IMPROVEMENTS | 2004-07-29 | 13,248 | 1,842 | SL | 39.000000000000 | 340 | 0 | 340 | |
| DIGITAL PROJECTOR | 2004-04-12 | 1,500 | 750 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| CREDIT CARD TERMINAL | 2004-07-09 | 706 | 353 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| ARCHITECT FEES | 2004-07-01 | 20,000 | 2,821 | SL | 39.000000000000 | 513 | 0 | 513 | |
| LIGHTING EQUIPMENT | 2005-04-25 | 2,668 | 2,446 | 150DB | 5.000000000000 | 222 | 0 | 178 | |
| OVERHEAD PROJECTOR AND SCREEN | 2005-02-01 | 374 | 260 | 150DB | 7.000000000000 | 46 | 0 | 53 | |
| PARKING LOT | 2006-04-18 | 9,106 | 864 | SL | 39.000000000000 | 233 | 0 | 233 | |
| CONCRETE WALK AND PATIOS | 2006-06-26 | 4,050 | 368 | SL | 39.000000000000 | 104 | 0 | 104 | |
| PARKING LOT PAVING | 2006-12-29 | 9,500 | 742 | SL | 39.000000000000 | 244 | 0 | 244 | |
| WALL AND SIGN | 2006-12-28 | 9,808 | 753 | SL | 39.000000000000 | 251 | 0 | 251 | |
| BUILDING RENOVATIONS | 2006-09-30 | 476,663 | 39,722 | SL | 39.000000000000 | 12,222 | 0 | 12,222 | |
| 16 CHANNEL AUDIO MIXER | 2006-02-09 | 150 | 113 | 150DB | 5.000000000000 | 25 | 0 | 30 | |
| ROOM DIVIDER | 2006-07-10 | 325 | 244 | 150DB | 5.000000000000 | 54 | 0 | 65 | |
| BUILDING RENOVATIONS | 2007-03-20 | 3,140 | 222 | SL | 39.000000000000 | 81 | 0 | 81 | |
| FLAG POLE | 2008-01-14 | 1,071 | 78 | 150DB | 15.000000000000 | 46 | 0 | 71 | |
| ROOF ENGINEERING FEES | 2008-10-06 | 630 | 16 | SL | 39.000000000000 | 16 | 0 | 16 | |
| LOY HOUSE RENOVATIONS | 2008-09-30 | 2,415 | 78 | SL | 39.000000000000 | 62 | 0 | 62 | |
| DESK WORK STATION | 2008-09-10 | 899 | 134 | 150DB | 7.000000000000 | 68 | 0 | 128 | |
| RENOVATIONS | 2009-11-30 | 228,752 | 715 | SL | 39.000000000000 | 5,715 | 0 | 5,715 | |
| RENOVATIONS | 2010-11-19 | 10,454 | SL | 39.000000000000 | 34 | 0 | 34 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 56,550 | 0 | 56,550 | 0 |
| BUILDING | 34,440 | 11,258 | 23,182 | 0 |
| SNOWBLOWER | 919 | 919 | 0 | |
| PAVING | 2,200 | 686 | 1,514 | 0 |
| BOTTLING WORKS LAND | 196,580 | 0 | 196,580 | 0 |
| BOTTLING WORKS BUILDING | 131,430 | 42,968 | 88,462 | 0 |
| 2 PICNIC TABLES | 200 | 200 | 0 | |
| CHAIRS AND TABLES | 17,660 | 17,660 | 0 | |
| TRAIN ENGINE NOSE FOR MUSEUM | 5,750 | 5,750 | 0 | |
| ELECTRIC/HVAC | 76,990 | 14,147 | 62,843 | 0 |
| HEAT AND SUMP PUMP | 9,245 | 1,778 | 7,467 | 0 |
| ROOF | 23,960 | 4,605 | 19,355 | 0 |
| PAVING | 23,000 | 4,277 | 18,723 | 0 |
| LIGHTING | 1,569 | 283 | 1,286 | 0 |
| BANQUET TABLES (4) | 674 | 653 | 21 | 0 |
| SOUND SYSTEM | 10,299 | 10,299 | 0 | |
| ACOUSTIC IMPROVEMENTS | 13,248 | 2,182 | 11,066 | 0 |
| DIGITAL PROJECTOR | 1,500 | 1,500 | 0 | |
| CREDIT CARD TERMINAL | 706 | 706 | 0 | |
| ARCHITECT FEES | 20,000 | 3,334 | 16,666 | 0 |
| LIGHTING EQUIPMENT | 2,668 | 2,668 | 0 | |
| OVERHEAD PROJECTOR AND SCREEN | 374 | 306 | 68 | 0 |
| PARKING LOT | 9,106 | 1,097 | 8,009 | 0 |
| CONCRETE WALK AND PATIOS | 4,050 | 472 | 3,578 | 0 |
| PARKING LOT PAVING | 9,500 | 986 | 8,514 | 0 |
| WALL AND SIGN | 9,808 | 1,004 | 8,804 | 0 |
| BUILDING RENOVATIONS | 476,663 | 51,944 | 424,719 | 0 |
| 16 CHANNEL AUDIO MIXER | 150 | 138 | 12 | 0 |
| ROOM DIVIDER | 325 | 298 | 27 | 0 |
| BUILDING RENOVATIONS | 3,140 | 303 | 2,837 | 0 |
| FLAG POLE | 1,071 | 660 | 411 | 0 |
| ROOF ENGINEERING FEES | 630 | 32 | 598 | 0 |
| LOY HOUSE RENOVATIONS | 2,415 | 140 | 2,275 | 0 |
| DESK WORK STATION | 899 | 652 | 247 | 0 |
| RENOVATIONS | 228,752 | 6,430 | 222,322 | 0 |
| RENOVATIONS | 10,454 | 34 | 10,420 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,719 | 0 | 0 | 4,719 |
| REPAIRS & MAINTENANCE | 5,640 | 0 | 0 | 5,640 |
| UTILITIES | 14,808 | 0 | 0 | 14,808 |
| MISCELLANEOUS | 425 | 0 | 0 | 425 |
| SUPPLIES | 147 | 0 | 0 | 147 |
| POSTAGE | 58 | 0 | 0 | 58 |
| ADVERTISING | 1,501 | 0 | 0 | 1,501 |
| DUES AND SUBSCRIPTIONS | 50 | 0 | 0 | 50 |
| SAFE DEPOSIT BOX RENTAL | 16 | 0 | 0 | 16 |
| CONTRACT LABOR | 1,483 | 0 | 0 | 1,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2009 EXCISE TAX ON 990-PF | 217 | 0 | 0 | 0 |
| OTHER TAXES | 248 | 0 | 0 | 248 |