| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BOOKKEEPING & TAX RETURNS | 7,210 | 721 | 721 | 6,489 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-10-20 | 576 | 576 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1999-09-30 | 1,453 | 1,453 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON DIGITAL CAMERA | 2005-08-28 | 900 | 569 | 200DB | 10.000000000000 | 66 | 0 | 90 | |
| ADOBE SYSTEM | 2007-02-26 | 480 | 453 | SL | 3.000000000000 | 27 | 0 | 27 | |
| VIDEO CAMERA | 2007-07-06 | 1,338 | 670 | SL | 5.000000000000 | 268 | 0 | 268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB CASH AND MMF | AT COST | 6,149 | 6,149 |
| SCHWAB FIXED INCOME | AT COST | 22,191 | 25,121 |
| SCHWAB EQUITIES | AT COST | 201,141 | 217,760 |
| SCHWAB BOND FUNDS | AT COST | 95,764 | 96,241 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 576 | 576 | 0 | |
| OFFICE EQUIPMENT | 1,453 | 1,453 | 0 | |
| CANON DIGITAL CAMERA | 900 | 635 | 265 | 0 |
| ADOBE SYSTEM | 480 | 480 | 0 | |
| VIDEO CAMERA | 1,338 | 938 | 400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES-CARMODY, MACDONALD PC | 1,181 | 118 | 118 | 1,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 13,924 | 13,924 | 13,924 |
| WORKMEN'S COMPENSATION INS DEPOSIT | 268 | 268 | 268 |
| EXPENSE ADVANCE | 4,524 | 3,335 | 3,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE, D & O | 3,963 | 396 | 396 | 3,567 |
| OFFICE SUPPLIES AND EXPENSE | 1,732 | 173 | 173 | 1,559 |
| POSTAGE & DELIVERY | 104 | 3 | 3 | 101 |
| TELEPHONE | 561 | 56 | 56 | 505 |
| WEB SITE EXPENSES | 619 | 62 | 62 | 557 |
| BANK FEES | 129 | 129 | 129 | 0 |
| LICENSE AND FEES | 10 | 10 | 10 | 0 |
| PROJECT EXPENSES | 15 | 0 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,598 | 2,598 | 2,598 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,006 | 277 | 277 | 2,729 |
| PERSONAL PROPERTY TAX | 26 | 0 | 0 | 26 |