| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R.A. MERCER ACCOUNTING/TAX PREPARATION | 4,900 | 4,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2003-06-30 | 34,000 | 6,228 | SL | 39.00 | 869 | |||
| OFFICE REMODEL | 2004-03-01 | 10,267 | 1,655 | SL | 39.00 | 263 | |||
| UPHOLSTER CHAIRS | 2004-02-23 | 1,399 | 1,299 | SL | 7.00 | 100 | |||
| OFFICE REMODEL | 2005-06-30 | 63,656 | 8,228 | SL | 39.00 | 1,632 | |||
| VEHICLE | 2005-05-20 | 15,066 | 15,066 | 200DB | 5.00 | ||||
| OFFICE WALL PICTURES | 2005-02-02 | 4,796 | 4,154 | 200DB | 7.00 | 428 | |||
| Computers & Installation | 2006-12-20 | 7,488 | 6,194 | 200DB | 5.00 | 863 | |||
| Desk | 2006-09-26 | 1,268 | 872 | 200DB | 7.00 | 113 | |||
| Fax Machine | 2006-12-06 | 324 | 268 | 200DB | 5.00 | 37 | |||
| OFFICE EQUIPMENT | 2008-06-30 | 1,141 | 751 | 200DB | 5.00 | 156 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,387 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2010-08 | 15,000 | 13,873 | 1,127 | ||||
| 921 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2010-09 | 10,000 | 9,206 | 794 | ||||
| 917 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2010-11 | 10,000 | 9,164 | 836 | ||||
| 1,398 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2011-04 | 15,000 | 13,976 | 1,024 | ||||
| 929 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2011-04 | 10,000 | 9,291 | 709 | ||||
| 925 SHARES VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2011-06 | 10,000 | 9,249 | 751 | ||||
| 502 SHARES TOTAL STOCK MKT INVEST | 2009-11 | Purchased | 2010-11 | 15,375 | 13,505 | 1,870 | ||||
| VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2010-12 | 47 | 47 | |||||
| VANGUARD ST INVEST GR ADM | 2004-06 | Purchased | 2011-03 | 228 | 228 | |||||
| VANGUARD ST INVEST GR ADM | 2010-11 | Purchased | 2011-03 | 79 | 79 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD ST CORPORATE FUND | 46,216 | 49,694 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 107,923 | 18,875 | 89,048 | |
| OFFICE EQUIPMENT | 16,415 | 15,235 | 1,180 | |
| VEHICLE | 15,066 | 15,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 141 | 141 | ||
| MISCELLANEOUS | 365 | 365 | ||
| OFFICE ADMINISTRATION | 27,240 | 27,240 | ||
| UTILITIES | 370 | 370 | ||
| INSURANCE | 6,193 | 6,193 | ||
| FUEL | 1,000 | 1,000 | ||
| SUPPLIES/MATERIALS | 304 | 304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES MCCLURE FINANCIAL ADVISOR | 4,000 | 4,000 | ||
| PAYCHEX PAYROLL SERVICE | 2,484 | 2,484 | ||
| CT CORPORATION AGENT | 86 | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ATTORNEY GENERAL | 100 | 100 | ||
| PAYROLL TAXES | 1,588 | 1,588 |