| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPMG | 9,073 | 9,073 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE-RAISER | 2000-09-02 | 17,782 | 17,782 | 5.0 | 17,782 | |||
| SOFTWAR & WEB ACC | 2004-07-09 | 4,648 | 4,648 | 3.0 | 4,648 | |||
| SW-RAISERS EDGE | 2005-07-15 | 4,792 | 4,792 | 3.0 | 4,792 | |||
| MAPPING SW | 2005-12-28 | 1,576 | 1,576 | 3.0 | 1,576 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1999-02-05 | 1,200 | 1,200 | M7 | |||||
| OFFICE FURNITURE | 1999-11-19 | 17,571 | 17,571 | M5 | |||||
| 2 LATERAL FILES | 2000-01-27 | 1,287 | 1,287 | M7 | |||||
| DESK | 2000-03-28 | 1,410 | 1,409 | M5 | |||||
| KODAK PROJECTOR | 2000-03-30 | 1,450 | 1,449 | M7 | |||||
| LCD PROJECTOR | 2000-05-01 | 7,828 | 7,828 | M7 | |||||
| OFFICE FURNITURE | 2000-05-22 | 9,465 | 9,464 | M7 | |||||
| STACK-ON STORAGE | 2000-05-22 | 1,165 | 1,165 | M7 | |||||
| PRESENTATION BOARD | 2000-06-20 | 1,703 | 1,703 | M7 | |||||
| CONFERENCE TABLE | 2000-06-27 | 2,886 | 2,886 | M7 | |||||
| ROUND TABLE | 2000-06-27 | 610 | 608 | M7 | |||||
| DESK | 2000-07-18 | 628 | 628 | M7 | |||||
| ADSL NETWORK | 2000-10-12 | 5,000 | 5,000 | M5 | |||||
| HP PRINTER | 2000-12-15 | 583 | 583 | M5 | |||||
| HP PRINTER | 2000-12-22 | 583 | 583 | M5 | |||||
| CONFERENCE PHONE | 2001-01-26 | 873 | 873 | M5 | |||||
| ADSL NETWORK | 2001-02-22 | 4,239 | 4,238 | M5 | |||||
| ADSL NETWORK | 2001-07-23 | 1,375 | 1,374 | M5 | |||||
| FAX MACHINE | 2002-12-07 | 362 | 273 | M5 | |||||
| HP LASERJET | 2003-01-06 | 1,500 | 1,500 | M5 | |||||
| DELL DIMENSION8250 | 2003-04-11 | 1,642 | 1,641 | M5 | |||||
| DELL PENTIUM 4PROC | 2003-09-19 | 1,688 | 1,687 | M5 | |||||
| DELL DIMENSION8300 | 2003-08-27 | 2,001 | 2,001 | M5 | |||||
| DELL INSPIRON | 2003-10-24 | 2,042 | 2,041 | M5 | |||||
| DELL INSPIRON 8600 | 2003-09-26 | 3,664 | 3,663 | M5 | |||||
| DELL PENTIUM 4 | 2003-10-27 | 2,135 | 2,135 | M5 | |||||
| COPY MACHINE | 2003-06-11 | 5,481 | 5,236 | M7 | 244 | ||||
| COPY MACHINE | 2003-06-11 | 22,225 | 21,234 | M7 | 991 | ||||
| OAK DESK | 2003-10-17 | 1,276 | 1,218 | M7 | |||||
| LATERAL FILES | 2003-10-21 | 625 | 597 | M7 | |||||
| DESK COMPONENTS | 2003-10-01 | 980 | 936 | M7 | |||||
| DIGITAL CAMERA | 2004-08-15 | 534 | 534 | M5 | |||||
| INTEL XEON PROCESS | 2004-01-16 | 2,839 | 2,839 | M5 | |||||
| DELL DIMENSION XPS | 2004-10-22 | 3,152 | 3,152 | M5 | |||||
| INSPIRON LAPTOP | 2004-12-05 | 1,652 | 1,652 | M5 | |||||
| AIR CONDITIONER | 2005-11-01 | 1,692 | 1,008 | SL | 7 | 242 | |||
| COMPUTER | 1999-01-22 | 4,986 | 4,986 | M5 | |||||
| NOTEBOOK | 1999-08-12 | 4,386 | 4,386 | M5 | |||||
| COMPUTER | 1999-12-17 | 3,663 | 3,663 | M5 | |||||
| COMPUTER | 1999-06-11 | 3,143 | 3,143 | M5 | |||||
| SONY TRV900 | 2000-08-01 | 2,229 | 2,229 | M5 | |||||
| DV500 VIDEO CARD | 2000-08-01 | 958 | 958 | M5 | |||||
| RAM | 2000-08-14 | 510 | 510 | M5 | |||||
| HP LASER/MONITOR | 2001-01-26 | 1,832 | 1,832 | M5 | |||||
| DELL D4 COMPUTER | 2001-02-01 | 4,411 | 4,411 | M5 | |||||
| WINDOWS 2000 PRO | 2001-06-28 | 1,162 | 1,162 | M5 | |||||
| DIMENSION COMPUTER | 2001-06-28 | 1,855 | 1,855 | M5 | |||||
| SERVER | 2001-10-15 | 5,533 | 4,192 | M5 | |||||
| DELL COMPUTER | 2000-02-03 | 3,357 | 3,357 | M5 | |||||
| DELL COMPUTER | 2000-02-26 | 1,954 | 1,954 | M5 | |||||
| DIGITAL CAMERA | 2000-03-30 | 1,212 | 1,212 | M5 | |||||
| MAGICOLOR PRINTER | 2000-03-30 | 4,617 | 4,616 | M5 | |||||
| DELL COMPUTER | 2002-06-28 | 2,333 | 1,991 | M5 | |||||
| DELL FLAT MONITOR | 2002-07-28 | 820 | 616 | M5 | |||||
| INTEL XEON | 2005-03-08 | 8,017 | 7,748 | SL | 5 | 269 | |||
| SERVER-POWER EDGE | 2005-09-28 | 3,112 | 2,644 | SL | 5 | 468 | |||
| V-DIMENSION 9150 | 2005-12-28 | 1,218 | 976 | SL | 5 | 242 | |||
| COMPUTER HARDWARE | 2006-01-28 | 551 | 431 | SL | 5 | 110 | |||
| DELL COMPUTER | 2008-04-12 | 1,993 | 698 | SL | 5 | 399 | |||
| DELL LAPTOP | 2008-09-15 | 2,559 | 683 | SL | 5 | 512 | |||
| DELL COLOR PRINTER | 2009-03-06 | 685 | 114 | SL | 5 | 137 | |||
| 2 DESK CHAIRS-HON | 1999-11-08 | 729 | 729 | M7 | |||||
| 24 CHAIRS - HON | 1999-11-08 | 1,304 | 1,304 | M7 | |||||
| RIGHT RETURN-HON | 1999-11-08 | 943 | 943 | M7 | |||||
| DESK 60X30-HON | 1999-11-08 | 1,104 | 1,104 | M7 | |||||
| DESK 72X36-HON | 1999-11-08 | 1,410 | 1,410 | M7 | |||||
| 2 BOOKCASE 4 SHELF | 1999-11-08 | 789 | 789 | M7 | |||||
| 2 DESK 72X36 LEFT | 1999-11-08 | 1,410 | 1,410 | M7 | |||||
| 3 BRIDGE 48X24 HON | 1999-11-08 | 447 | 447 | M7 | |||||
| 4 HUTCH -STACK 72' | 1999-11-08 | 1,740 | 1,740 | M7 | |||||
| 4 LAT FILE 2 DRAW | 1999-11-08 | 3,168 | 3,168 | M7 | |||||
| TASK CHAIR | 1999-12-31 | 364 | 364 | M7 | |||||
| 3 -2 DRAW LAT FILE | 2000-05-22 | 2,512 | 2,512 | M7 | |||||
| 2 BLUE GUEST CHAIR | 2000-05-22 | 767 | 767 | M7 | |||||
| TABLE & CHAIRS #2 | 2003-10-17 | 1,118 | 1,056 | M7 | 50 | ||||
| LATERAL FILE | 2000-01-27 | 838 | 838 | M7 | |||||
| TABLE & CHAIRS | 2003-10-17 | 250 | 250 | M7 | |||||
| LATERAL FILE | 2000-01-27 | 837 | 837 | M7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | ||||
| OFFICE FURNITURE | ||||
| 2 LATERAL FILES | ||||
| DESK | ||||
| KODAK PROJECTOR | ||||
| LCD PROJECTOR | 7,828 | 7,828 | ||
| OFFICE FURNITURE | ||||
| STACK-ON STORAGE | ||||
| PRESENTATION BOARD | 1,703 | 1,703 | ||
| CONFERENCE TABLE | ||||
| ROUND TABLE | ||||
| DESK | ||||
| ADSL NETWORK | ||||
| HP PRINTER | ||||
| HP PRINTER | ||||
| CONFERENCE PHONE | 873 | 873 | ||
| ADSL NETWORK | ||||
| ADSL NETWORK | ||||
| FAX MACHINE | ||||
| HP LASERJET | ||||
| DELL DIMENSION8250 | ||||
| DELL PENTIUM 4PROC | ||||
| DELL DIMENSION8300 | 2,001 | 2,001 | ||
| DELL INSPIRON | ||||
| DELL INSPIRON 8600 | ||||
| DELL PENTIUM 4 | ||||
| COPY MACHINE | 5,481 | 5,480 | 1 | |
| COPY MACHINE | 22,225 | 22,225 | ||
| OAK DESK | ||||
| LATERAL FILES | ||||
| DESK COMPONENTS | ||||
| DIGITAL CAMERA | ||||
| INTEL XEON PROCESS | ||||
| DELL DIMENSION XPS | ||||
| INSPIRON LAPTOP | ||||
| AIR CONDITIONER | 1,692 | 1,250 | 442 | |
| COMPUTER | ||||
| NOTEBOOK | ||||
| COMPUTER | ||||
| COMPUTER | ||||
| SONY TRV900 | ||||
| DV500 VIDEO CARD | ||||
| RAM | ||||
| HP LASER/MONITOR | ||||
| DELL D4 COMPUTER | ||||
| WINDOWS 2000 PRO | ||||
| DIMENSION COMPUTER | ||||
| SERVER | ||||
| DELL COMPUTER | ||||
| DELL COMPUTER | ||||
| DIGITAL CAMERA | ||||
| MAGICOLOR PRINTER | ||||
| DELL COMPUTER | ||||
| DELL FLAT MONITOR | ||||
| INTEL XEON | 8,017 | 8,017 | ||
| SERVER-POWER EDGE | 3,112 | 3,112 | ||
| V-DIMENSION 9150 | 1,218 | 1,218 | ||
| COMPUTER HARDWARE | ||||
| SOFTWARE-RAISER | ||||
| SOFTWAR & WEB ACC | ||||
| SW-RAISERS EDGE | ||||
| MAPPING SW | 1,576 | 1,576 | ||
| DELL COMPUTER | 1,993 | 1,097 | 896 | |
| DELL LAPTOP | 2,559 | 1,195 | 1,364 | |
| DELL COLOR PRINTER | 685 | 251 | 434 | |
| 2 DESK CHAIRS-HON | 729 | 729 | ||
| 24 CHAIRS - HON | 1,304 | 1,304 | ||
| RIGHT RETURN-HON | 943 | 943 | ||
| DESK 60X30-HON | 1,104 | 1,104 | ||
| DESK 72X36-HON | 1,410 | 1,410 | ||
| 2 BOOKCASE 4 SHELF | 789 | 789 | ||
| 2 DESK 72X36 LEFT | 1,410 | 1,410 | ||
| 3 BRIDGE 48X24 HON | 447 | 447 | ||
| 4 HUTCH -STACK 72' | 1,740 | 1,740 | ||
| 4 LAT FILE 2 DRAW | 3,168 | 3,168 | ||
| TASK CHAIR | 364 | 364 | ||
| 3 -2 DRAW LAT FILE | 2,512 | 2,512 | ||
| 2 BLUE GUEST CHAIR2 | 767 | 767 | ||
| TABLE & CHAIRS #2 | 1,118 | 1,106 | 12 | |
| LATERAL FILE | 838 | 838 | ||
| TABLE & CHAIRS | ||||
| LATERAL FILE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,990 | 1,990 | 1,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | 45 | 45 | ||
| COMPUTER SUPPIES/SOFTWARE | 2,958 | 2,958 | ||
| OFFICE SUPPLIES/MAINT/EQUIP | 2,745 | 2,745 | ||
| MEMBERSHIP/SUBSCRIPTIONS | 1,097 | 1,097 | ||
| POSTAGE & SHIPPING | 411 | 411 | ||
| TELEPHONE | 3,773 | 3,773 | ||
| OFFICE MAINTENANCE | 3,383 | 3,383 | ||
| INSURANCE | 4,667 | 4,667 | ||
| MILEAGE & PARKING | 1,708 | 1,708 | ||
| COMMUNITY MEETINGS | 1,055 | 1,055 | ||
| NFG FEES | 34 | 34 | ||
| MISCELLANEOUS | 632 | 632 | ||
| PUBLIC RELATIONS | 158 | 158 | ||
| LOSS ON ABANDONEMENT OF ASSETS | 2,134 | 2,134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 14,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST HAWAIIAN BANK CARD | 507 | 841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSERVICE HAWAII BUSINESS DEV | 175,298 | 168,630 | ||
| OTHER CONSULTING FEES | 5,353 | 5,353 |
| Name | Address |
|---|---|
| EARL DORIS BAKKEN |
PO BOX 384360 WAIKOLOA,HI96738 |
| EARL DORIS BAKKEN |
PO BOX 384360 WAIKOLOA,HI96738 |