| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 2000-01-23 | 116,329 | 29,829 | SL | 39.000000000000 | 2,983 | 2,983 | 2,983 | |
| SIDING | 2000-04-13 | 7,350 | 3,491 | SL | 20.000000000000 | 368 | 368 | 368 | |
| NEW DECKING | 2000-07-18 | 3,600 | 1,710 | SL | 20.000000000000 | 180 | 180 | 180 | |
| BOILER/WATER HEATER | 2000-09-04 | 3,900 | 1,853 | SL | 20.000000000000 | 195 | 195 | 195 | |
| LAND | 2000-01-23 | 42,660 | L | 0 | 0 | 0 | |||
| REROOF BARN | 2009-11-04 | 15,900 | 408 | SL | 39.000000000000 | 408 | 0 | 408 | |
| SIDING TO BARN | 2004-08-18 | 16,450 | 2,250 | SL | 39.000000000000 | 422 | 0 | 422 | |
| RESHINGLE ROOF | 2004-05-04 | 1,780 | 259 | SL | 39.000000000000 | 46 | 0 | 46 | |
| BLDG FOR HAY | 2004-10-01 | 6,214 | 823 | SL | 39.000000000000 | 159 | 0 | 159 | |
| FURNITURE & FIXTURES | 2000-06-01 | 1,722 | 1,722 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MILLCREEK SPREADER | 2001-08-28 | 2,350 | 2,350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 84' RD8400 PW | 2003-07-25 | 2,650 | 2,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 72' RD 7200 PW | 2003-07-25 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2520 JOHNDEERE BACKHOE & LOADER | 2009-04-27 | 24,245 | 4,849 | SL | 5.000000000000 | 4,849 | 0 | 4,849 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 116,329 | 32,812 | 83,517 | 116,329 |
| SIDING | 7,350 | 3,859 | 3,491 | 7,350 |
| NEW DECKING | 3,600 | 1,890 | 1,710 | 3,600 |
| BOILER/WATER HEATER | 3,900 | 2,048 | 1,852 | 3,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 42,660 | 0 | 42,660 | 42,660 |
| REROOF BARN | 15,900 | 816 | 15,084 | 15,900 |
| SIDING TO BARN | 16,450 | 2,672 | 13,778 | 16,450 |
| RESHINGLE ROOF | 1,780 | 305 | 1,475 | 1,780 |
| BLDG FOR HAY | 6,214 | 982 | 5,232 | 6,214 |
| FURNITURE & FIXTURES | 1,722 | 1,722 | 1,722 | |
| MILLCREEK SPREADER | 2,350 | 2,350 | 2,350 | |
| 84' RD8400 PW | 2,650 | 2,650 | 2,650 | |
| 72' RD 7200 PW | 2,250 | 2,250 | 2,250 | |
| 2520 JOHNDEERE BACKHOE & LOADER | 24,245 | 9,698 | 14,547 | 24,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & OFFICE EXPENSE | 7,221 | 0 | 0 | 7,221 |
| GRAIN, HAY, SHAVINGS ETC | 50,697 | 0 | 0 | 50,697 |
| EQUIPMENT & REPAIRS | 338 | 0 | 0 | 338 |
| VETERINARY & FARRIER | 13,692 | 0 | 0 | 13,692 |
| INSURANCE | 13,671 | 0 | 0 | 13,671 |
| DUES | 85 | 0 | 0 | 85 |
| MISC BARN HELP | 590 | 0 | 0 | 590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,356 | 7,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 725 | 365 | 365 | 360 |
| Name | Address |
|---|---|
| SARAH H WILLIAMS |
PO BOX 696 RUTLAND,MA01543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,597 | 0 | 0 | 18,597 |
| STATE TAXES | 444 | 0 | 0 | 444 |
| REAL ESTATE TAXES | 2,379 | 2,379 | 2,379 | 0 |