| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,337 | 0 | 0 | 9,337 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Start-Up Costs | 2006-09-01 | 112,120 | 24,916 | 180.000000000000 | 7,475 | 0 | 7,475 | 32,391 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fencing | 2007-06-18 | 15,000 | 3,458 | 150DB | 15.000000000000 | 1,154 | 0 | 1,154 | |
| Backhoe | 2007-02-01 | 5,748 | 3,548 | 200DB | 7.000000000000 | 628 | 0 | 628 | |
| Security/Fire System | 2007-11-21 | 6,510 | 3,307 | 200DB | 7.000000000000 | 915 | 0 | 915 | |
| Landscaping | 2007-12-07 | 10,182 | 2,347 | 150DB | 15.000000000000 | 784 | 0 | 784 | |
| Mower | 2007-07-17 | 4,200 | 2,287 | 200DB | 7.000000000000 | 547 | 0 | 547 | |
| Mower | 2007-10-03 | 6,250 | 3,175 | 200DB | 7.000000000000 | 879 | 0 | 879 | |
| Barn Sweeper | 2007-11-13 | 6,170 | 3,134 | 200DB | 7.000000000000 | 867 | 0 | 867 | |
| Gator Tractor | 2007-11-21 | 6,900 | 3,505 | 200DB | 7.000000000000 | 970 | 0 | 970 | |
| Rescue Glide | 2008-01-15 | 1,000 | 388 | 200DB | 7.000000000000 | 175 | 0 | 175 | |
| Fire Alarm System | 2008-01-30 | 1,538 | 77 | SL | 39.000000000000 | 39 | 0 | 39 | |
| Horse Trailer | 2008-09-28 | 5,000 | 2,600 | 200DB | 5.000000000000 | 960 | 0 | 960 | |
| Regrading & fencing of riding rink | 2009-04-16 | 6,338 | 3,327 | 150DB | 15.000000000000 | 301 | 0 | 301 | |
| Atlas Mini Harlow Tractor | 2009-06-15 | 368 | 209 | 200DB | 7.000000000000 | 45 | 0 | 45 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Start-Up Costs | 112,120 | 32,391 | 79,729 | 79,729 |
| Fencing | 15,000 | 4,612 | 10,388 | 10,388 |
| Backhoe | 5,748 | 4,176 | 1,572 | 1,571 |
| Security/Fire System | 6,510 | 4,222 | 2,288 | 2,288 |
| Landscaping | 10,182 | 3,131 | 7,051 | 7,052 |
| Mower | 4,200 | 2,834 | 1,366 | 1,367 |
| Mower | 6,250 | 4,054 | 2,196 | 2,196 |
| Barn Sweeper | 6,170 | 4,001 | 2,169 | 2,168 |
| Gator Tractor | 6,900 | 4,475 | 2,425 | 2,425 |
| Rescue Glide | 1,000 | 563 | 437 | 437 |
| Fire Alarm System | 1,538 | 116 | 1,422 | 1,421 |
| Horse Trailer | 5,000 | 3,560 | 1,440 | 1,440 |
| Regrading & fencing of riding rink | 6,338 | 3,628 | 2,710 | 2,709 |
| Atlas Mini Harlow Tractor | 368 | 254 | 114 | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Banks Charges | 73 | 0 | 0 | 73 |
| Feed | 43,607 | 0 | 0 | 43,607 |
| Fuel | 1,959 | 0 | 0 | 1,959 |
| Day Help | 5,058 | 0 | 0 | 5,058 |
| Dentist | 1,795 | 0 | 0 | 1,795 |
| Farrier | 5,499 | 0 | 0 | 5,499 |
| Medical | 7,653 | 0 | 0 | 7,653 |
| Tack & Supplies | 274 | 0 | 0 | 274 |
| Miscellaneous | 552 | 0 | 0 | 552 |
| Office Expenses | 347 | 0 | 0 | 347 |
| Security | 240 | 0 | 0 | 240 |
| Supplies & Materials | 2,298 | 0 | 0 | 2,298 |
| Equipment Rental Expense | 784 | 0 | 0 | 784 |
| Amortization | 7,475 | 0 | 7,475 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Adoption Fee | 1,000 | 1,000 | |
| Restitution Payment | 1,094 | 1,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex Fees | 1,107 | 0 | 0 | 1,107 |
| Name | Address |
|---|---|
| Fritz R Kundrun |
15563 Estancia Lane Wellington,FL33414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employer Payroll Taxes | 8,249 | 0 | 0 | 8,249 |
| Business Registration | 315 | 0 | 0 | 315 |
| Personal Property | 144 | 0 | 0 | 144 |