| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,688 | 0 | 0 | 26,213 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| APPLE CARE EDITING S/W | 2010-11-16 | 3,226 | 3 | 90 | 90 | |||
| SOFTWARE | 2010-07-30 | 2,015 | 3 | 280 | 280 | |||
| PHASE ONE S/W | 2010-07-30 | 399 | 3 | 55 | 55 | |||
| ADOBE SOFTWARE | 2008-03-11 | 2,424 | 1,481 | 3 | 808 | 2,289 |
| Contractor | Explanation |
|---|---|
| SUBMARINE ENTERTAINMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DIVE EQUIPMENT | 2010-07-01 | 725 | 91 | 7.0000 | 52 | ||||
| SATELLITE PHONE | 2010-01-25 | 2,617 | 91 | 5.0000 | 480 | ||||
| SONY BPC | 2006-11-30 | 25,000 | 11,012 | 91 | 7.0000 | 1,488 | |||
| BUTTON CAMERA | 2010-02-09 | 2,950 | 91 | 5.0000 | 541 | ||||
| RYCOTE STEREO, SCHOEPS | 2010-10-11 | 9,016 | 91 | 7.0000 | 322 | ||||
| TECH HYDROPHONE | 2010-09-22 | 350 | 91 | 7.0000 | 13 | ||||
| SOUND EQUIPMENT | 2010-09-13 | 3,150 | 91 | 7.0000 | 150 | ||||
| 2 LIBRA BCD AIR SOURCES | 2010-09-15 | 1,177 | 91 | 7.0000 | 56 | ||||
| 2 PFD FREEDIVER SCS SUITS | 2010-09-07 | 1,353 | 91 | 7.0000 | 64 | ||||
| 2 PFD 45 FREEDIVER SUIT | 2010-09-07 | 933 | 91 | 7.0000 | 44 | ||||
| PFD FREEDIVER SUIT | 2010-09-07 | 454 | 91 | 7.0000 | 22 | ||||
| DIVE EQPMT-VENTURA DIVE | 2010-08-31 | 643 | 91 | 7.0000 | 31 | ||||
| DIVE EQPMT-GOAL | 2010-08-31 | 717 | 91 | 7.0000 | 34 | ||||
| DIVE EQPMT-CETACEAN | 2010-08-31 | 350 | 91 | 7.0000 | 17 | ||||
| DIVE EQPMT-BACKSCATTER | 2010-08-31 | 7,004 | 91 | 7.0000 | 334 | ||||
| BLACKMAGIC HDLINK PRO 3D | 2010-11-22 | 627 | 91 | 5.0000 | 10 | ||||
| JVC 46" 3D DISPLAY MNTR | 2010-11-22 | 5,995 | 91 | 5.0000 | 100 | ||||
| SYSTEM INTEGRATION | 2010-11-16 | 6,000 | 91 | 5.0000 | 100 | ||||
| QLOGIC SANBOX 5800-20 | 2010-11-16 | 7,511 | 91 | 5.0000 | 125 | ||||
| 3 ATTO CELERITY FC-82EN | 2010-11-16 | 4,200 | 91 | 5.0000 | 70 | ||||
| 2 APPLE MACPRO 2.66HGZ | 2010-11-16 | 5,119 | 91 | 5.0000 | 85 | ||||
| 2 APPLE XSERVE 2.26GHZ | 2010-11-16 | 7,256 | 91 | 5.0000 | 121 | ||||
| APPLE COMPUTER | 2010-06-30 | 1,609 | 91 | 5.0000 | 161 | ||||
| COMPUTER EQUIPMENT | 2010-03-29 | 3,666 | 91 | 5.0000 | 550 | ||||
| TITANIUM EXPANSION CHASSI | 2010-11-16 | 10,969 | 91 | 7.0000 | 131 | ||||
| TITANIUM 8GB BC 24TB RAW | 2010-11-16 | 16,786 | 91 | 7.0000 | 200 | ||||
| CAMERA EQUIPMENT | 2010-10-31 | 600 | 91 | 7.0000 | 14 | ||||
| CAMERA EQUIPMENT | 2010-09-30 | 953 | 91 | 7.0000 | 34 | ||||
| FUJI FINEPIX REAL 3D W3 | 2010-09-30 | 495 | 91 | 7.0000 | 18 | ||||
| TRANSCEND SDHC CARD | 2010-09-14 | 1,250 | 91 | 7.0000 | 60 | ||||
| TEN 256GB SOLID ST DRIVES | 2010-09-13 | 8,000 | 91 | 5.0000 | 533 | ||||
| WD INTERNAL HARD DRIVE | 2010-09-07 | 651 | 91 | 7.0000 | 31 | ||||
| WD INTERNAL HARD DRIVE | 2010-09-03 | 3,066 | 91 | 7.0000 | 146 | ||||
| CAMERA EQUIPMENT | 2010-08-31 | 424 | 91 | 7.0000 | 20 | ||||
| AG3DA1PJ 3D CAMCORDER | 2010-09-10 | 42,000 | 91 | 7.0000 | 2,000 | ||||
| CAMERA EQUIPMENT | 2010-08-31 | 405 | 91 | 7.0000 | 19 | ||||
| CAMERA EQUIPMENT | 2010-08-31 | 1,126 | 91 | 7.0000 | 54 | ||||
| CAMERA EQUIPMENT | 2010-06-30 | 6,265 | 91 | 7.0000 | 448 | ||||
| CAMERA EQUIPMENT | 2010-05-30 | 1,571 | 91 | 7.0000 | 131 | ||||
| APPLE COMPUTER | 2009-10-17 | 2,021 | 67 | 91 | 5.0000 | 404 | |||
| SONY HDR-XR500V CAMCORDER | 2009-08-25 | 1,211 | 58 | 91 | 7.0000 | 173 | |||
| HARD DRIVE FOR NYC EDIT | 2008-05-01 | 443 | 105 | 91 | 7.0000 | 63 | |||
| EDITING SOFTWARE | 2008-01-09 | 13,842 | 3,954 | 91 | 7.0000 | 1,977 | |||
| WND O ERTH EDITING SOUND | 2007-12-03 | 3,801 | 1,131 | 91 | 7.0000 | 543 | |||
| APPLE RPO QUAD CPTR STRGE | 2007-11-19 | 11,389 | 3,390 | 91 | 7.0000 | 1,627 | |||
| APPLE PRO TWO CMPTR STRGE | 2007-11-19 | 6,843 | 2,037 | 91 | 7.0000 | 978 | |||
| FILM VIDEO EDITORIAL EQUP | 2007-06-07 | 1,620 | 597 | 91 | 7.0000 | 231 | |||
| ABEL CLINE EDITORIAL EQUP | 2007-04-24 | 287 | 109 | 91 | 7.0000 | 41 | |||
| FOCUS VIDEO EQUPMENT | 2007-04-06 | 1,980 | 778 | 91 | 7.0000 | 283 | |||
| LAP TOP | 2007-09-30 | 3,928 | 1,768 | 91 | 5.0000 | 786 | |||
| GENESIS CPTR EQUIP | 2007-05-31 | 875 | 452 | 91 | 5.0000 | 175 | |||
| CAMERA UNDERWATER HSG | 2007-01-19 | 297 | 172 | 91 | 5.0000 | 59 | |||
| IMACON FLXTITE 949 SCANNR | 2007-01-16 | 1,443 | 843 | 91 | 5.0000 | 289 | |||
| YODO CAMERA | 2007-10-26 | 537 | 167 | 91 | 7.0000 | 77 | |||
| YODO CAMERA | 2007-10-26 | 1,507 | 466 | 91 | 7.0000 | 215 | |||
| YODO CAMERA | 2007-10-25 | 2,348 | 726 | 91 | 7.0000 | 335 | |||
| ULT ELCT HD CAMERA | 2007-10-15 | 1,200 | 385 | 91 | 7.0000 | 171 | |||
| INFRA RED CAMERA SYSTEMS | 2007-10-11 | 2,618 | 842 | 91 | 7.0000 | 374 | |||
| 2 HD VIDEO WALKMAN | 2007-10-08 | 2,550 | 819 | 91 | 7.0000 | 364 | |||
| CAMERA BLIMP | 2007-11-06 | 23,400 | 7,243 | 91 | 7.0000 | 3,343 | |||
| 3 HD CAMERAS HELMET CAMRA | 2007-10-03 | 1,177 | 378 | 91 | 7.0000 | 168 | |||
| B & H LIGHT PANEL KIT | 2007-09-24 | 2,322 | 747 | 91 | 7.0000 | 332 | |||
| AIRFOIL CAMERA FLYING DEV | 2007-08-06 | 7,409 | 2,557 | 91 | 7.0000 | 1,058 | |||
| BIC 2 HD CAMERAS | 2007-07-24 | 1,095 | 377 | 91 | 7.0000 | 156 | |||
| STARTK CAMERA UNDRWTR HSG | 2007-05-17 | 7,365 | 2,718 | 91 | 7.0000 | 1,052 | |||
| AJA HD10A MTCHBX W/PWER | 2007-02-01 | 1,155 | 481 | 91 | 7.0000 | 165 | |||
| ULTIMAT ELCTRNC HD CAMERA | 2007-01-25 | 990 | 412 | 91 | 7.0000 | 141 | |||
| BETTER BACK OFFICE CHAIR | 2007-10-16 | 949 | 295 | 91 | 7.0000 | 136 | |||
| 2 SWAMP COOLERS | 2007-07-02 | 638 | 228 | 91 | 7.0000 | 91 | |||
| 2 OFFICE CHAIRS | 2007-01-26 | 2,070 | 863 | 91 | 7.0000 | 296 | |||
| SERVER RAIDS FOR EDITNG | 2007-11-19 | 28,298 | 8,423 | 91 | 7.0000 | 4,043 | |||
| PORTABLE VIDEO PLAYER | 2007-02-01 | 440 | 184 | 91 | 7.0000 | 63 | |||
| LH IMPROVEMENT - IT CBLNG | 2006-01-19 | 1,003 | 102 | 91 | 39.0000 | 26 | |||
| MOTOROLA RADIO | 2006-10-24 | 320 | 146 | 91 | 7.0000 | 46 | |||
| MOTOROLA RADIO | 2006-10-24 | 320 | 146 | 91 | 7.0000 | 46 | |||
| MOTOROLA RADIO | 2006-10-24 | 320 | 146 | 91 | 7.0000 | 46 | |||
| MOTOROLA RADIO | 2006-10-24 | 321 | 146 | 91 | 7.0000 | 46 | |||
| MOTOROLA RADIO | 2006-10-24 | 321 | 146 | 91 | 7.0000 | 46 | |||
| MOTOROLA RADIO | 2006-10-24 | 321 | 146 | 91 | 7.0000 | 46 | |||
| BLACKBERRY | 2006-02-03 | 508 | 286 | 91 | 7.0000 | 73 | |||
| HYDROPHONE | 2006-01-22 | 261 | 145 | 91 | 7.0000 | 37 | |||
| HYDROPHONE | 2006-01-21 | 806 | 451 | 91 | 7.0000 | 115 | |||
| HYDROPHONE | 2006-01-21 | 806 | 451 | 91 | 7.0000 | 115 | |||
| HYDROPHONE | 2006-01-21 | 807 | 451 | 91 | 7.0000 | 115 | |||
| HYDROPHONE | 2006-01-21 | 807 | 451 | 91 | 7.0000 | 115 | |||
| WET SUIT | 2006-05-31 | 1,743 | 892 | 91 | 7.0000 | 249 | |||
| LP MAC BOOK PRO | 2006-11-03 | 2,867 | 1,815 | 91 | 5.0000 | 573 | |||
| EDITING EQUPMENT WIND OVR | 2006-01-13 | 30,398 | 17,372 | 91 | 7.0000 | 4,343 | |||
| DIVE EQUIP-MOONDOG | 2006-12-29 | 603 | 258 | 91 | 7.0000 | 86 | |||
| DIVE GEAR-BROWINES STHPRT | 2006-11-06 | 357 | 162 | 91 | 7.0000 | 51 | |||
| DIVE GEAR-WORLD WATRSPRTS | 2006-11-05 | 600 | 272 | 91 | 7.0000 | 86 | |||
| WET SUIT | 2006-07-18 | 2,898 | 1,415 | 91 | 7.0000 | 414 | |||
| SCUBA GEAR | 2006-05-30 | 1,046 | 534 | 91 | 7.0000 | 149 | |||
| 3 92 DIVE GEAR | 2006-05-04 | 356 | 187 | 91 | 7.0000 | 51 | |||
| 5OR CAYMANS | 2006-04-28 | 493 | 257 | 91 | 7.0000 | 70 | |||
| MOONDOG DIVE EQUIPMENT | 2006-04-26 | 2,915 | 1,526 | 91 | 7.0000 | 416 | |||
| GATES UNDERWATER | 2006-04-03 | 1,123 | 600 | 91 | 7.0000 | 160 | |||
| OPS DECALS - WET SUITS | 2006-01-29 | 906 | 506 | 91 | 7.0000 | 129 | |||
| WEST MARINE DIVE EQUIPMEN | 2006-01-27 | 650 | 364 | 91 | 7.0000 | 93 | |||
| WET SUIT | 2006-01-19 | 285 | 160 | 91 | 7.0000 | 41 | |||
| WET SUIT | 2006-01-19 | 285 | 160 | 91 | 7.0000 | 41 | |||
| WET SUIT | 2006-01-19 | 285 | 160 | 91 | 7.0000 | 41 | |||
| DIVE GEAR | 2006-01-16 | 509 | 286 | 91 | 7.0000 | 73 | |||
| REBREATHERS | 2006-01-13 | 17,940 | 10,252 | 91 | 7.0000 | 2,563 | |||
| STILL CAMERA EQUIP SAMMYS | 2006-11-20 | 1,061 | 469 | 91 | 7.0000 | 152 | |||
| CANON STILL CAMERA | 2006-11-18 | 7,970 | 3,512 | 91 | 7.0000 | 1,139 | |||
| CALUMET STILL CAMERA EQ | 2006-11-14 | 630 | 285 | 91 | 7.0000 | 90 | |||
| STILL CAMERA EQUIP | 2006-11-11 | 800 | 361 | 91 | 7.0000 | 114 | |||
| ARRI LIGHTING KIT | 2006-11-05 | 2,833 | 1,282 | 91 | 7.0000 | 405 | |||
| METAL FAB CAMERA MOUNTS | 2006-11-05 | 300 | 136 | 91 | 7.0000 | 43 | |||
| SANDISK MEMORY CARD | 2006-11-04 | 508 | 231 | 91 | 7.0000 | 73 | |||
| SANDISK MEMORY CARD | 2006-11-04 | 507 | 228 | 91 | 7.0000 | 72 | |||
| GVD 1000 MONITOR | 2006-11-03 | 1,842 | 833 | 91 | 7.0000 | 263 | |||
| TRIPODS | 2006-10-31 | 11,057 | 5,003 | 91 | 7.0000 | 1,580 | |||
| SANDISK FLASHCARD | 2006-10-30 | 391 | 177 | 91 | 7.0000 | 56 | |||
| SANDISK FLASHCARD | 2006-10-30 | 391 | 177 | 91 | 7.0000 | 56 | |||
| CHIMERA LIGHTS & LIGHTING | 2006-10-24 | 1,660 | 751 | 91 | 7.0000 | 237 | |||
| GATES A1U HSG,ASSLY,PRT | 2006-10-19 | 4,554 | 2,061 | 91 | 7.0000 | 651 | |||
| GATES A1U HSG, ASSLY, PRT | 2006-10-19 | 4,553 | 2,058 | 91 | 7.0000 | 650 | |||
| BACKSCATTER LIGHTING EQUI | 2006-07-13 | 402 | 200 | 91 | 7.0000 | 57 | |||
| UNDERWATER HOUSING | 2006-07-13 | 2,898 | 1,449 | 91 | 7.0000 | 414 | |||
| Z1U CAMCORDER, WTRPRF CS | 2006-05-30 | 5,033 | 2,576 | 91 | 7.0000 | 719 | |||
| Z1U CAMCORDER, WTRPRF CS | 2006-05-30 | 5,034 | 2,577 | 91 | 7.0000 | 719 | |||
| LENSES BLUE FIN & SVC KIT | 2006-04-03 | 1,530 | 821 | 91 | 7.0000 | 219 | |||
| EXT MONITOR FOR BLUEFIN | 2006-04-03 | 1,414 | 758 | 91 | 7.0000 | 202 | |||
| TRIPOD MOUNTS FOR BLUEFIN | 2006-03-20 | 424 | 228 | 91 | 7.0000 | 61 | |||
| BLUEFIN LENSES & ACCESS | 2006-02-13 | 6,810 | 3,811 | 91 | 7.0000 | 973 | |||
| ACCESS FOR BLUEFIN HSNG | 2006-02-13 | 5,645 | 3,157 | 91 | 7.0000 | 806 | |||
| CAMERA EQUIPMENT | 2006-01-26 | 3,449 | 1,931 | 91 | 7.0000 | 493 | |||
| MILLER DS-5 CRBNFBR TRIPD | 2006-01-17 | 1,080 | 603 | 91 | 7.0000 | 154 | |||
| TELECONVERTER W/FILTERS | 2006-01-17 | 1,450 | 828 | 91 | 7.0000 | 207 | |||
| UNDERWATER HOUSINGS | 2006-01-13 | 400 | 228 | 91 | 7.0000 | 57 | |||
| UNDERWATER HOUSINGS | 2006-01-13 | 8,649 | 4,944 | 91 | 7.0000 | 1,236 | |||
| SOUND EQUIPMENT | 2006-10-19 | 35,421 | 16,023 | 91 | 7.0000 | 5,060 | |||
| HYDROPHONE & CONNECTORS | 2006-11-10 | 1,839 | 833 | 91 | 7.0000 | 263 | |||
| HYDROPHONE & CONNECTORS | 2006-11-10 | 1,838 | 833 | 91 | 7.0000 | 263 | |||
| PRO HI DEF CAMCORDER | 2006-10-12 | 2,745 | 1,274 | 91 | 7.0000 | 392 | |||
| HYDROPHONE & CONNECTOR | 2006-07-14 | 613 | 308 | 91 | 7.0000 | 88 | |||
| HYDROPHONE & CONNECTOR | 2006-07-14 | 612 | 305 | 91 | 7.0000 | 87 | |||
| HYDROPHONE & CONNECTOR | 2006-02-16 | 333 | 184 | 91 | 7.0000 | 48 | |||
| SEAPHONE HYDROPHON W/CONN | 2006-01-30 | 276 | 153 | 91 | 7.0000 | 39 | |||
| COUCH IN LP OFFICE | 2006-10-30 | 10,249 | 4,636 | 91 | 7.0000 | 1,464 | |||
| CANTEBURY OFFICE FURNITUR | 2006-04-03 | 1,600 | 858 | 91 | 7.0000 | 229 | |||
| OFFICE BLINDS | 2006-02-27 | 3,972 | 2,174 | 91 | 7.0000 | 567 | |||
| OFFICE FURNTIURE | 2006-02-10 | 5,220 | 2,922 | 91 | 7.0000 | 746 | |||
| OFFICE FURNITURE | 2006-01-26 | 5,217 | 2,918 | 91 | 7.0000 | 745 | |||
| OFFICE FURNITURE | 2006-01-24 | 500 | 278 | 91 | 7.0000 | 71 | |||
| STEEL SHELVING STORAGE | 2006-01-17 | 3,367 | 1,884 | 91 | 7.0000 | 481 | |||
| APPLE X2 POWER ADAPTER | 2006-11-30 | 752 | 463 | 91 | 5.0000 | 150 | |||
| BLACKOUT CURTAINS | 2005-12-09 | 2,300 | 1,343 | 91 | 7.0000 | 329 | |||
| DESK | 2005-12-05 | 1,599 | 931 | 91 | 7.0000 | 228 | |||
| BOOKSHELVES | 2005-11-16 | 1,000 | 584 | 91 | 7.0000 | 143 | |||
| EDITING SND MIC, REC | 2005-12-08 | 9,786 | 5,709 | 91 | 7.0000 | 1,398 | |||
| EDITING EQUIP-SPEAKER | 2005-12-08 | 3,482 | 2,029 | 91 | 7.0000 | 497 | |||
| ED EQUIP-SOUND | 2005-11-22 | 3,482 | 2,029 | 91 | 7.0000 | 497 | |||
| DIVE EQUIP-CANISTR LIGHT | 2005-12-28 | 720 | 412 | 91 | 7.0000 | 103 | |||
| DIVE EQUIPMENT-UNDERSEAS | 2005-12-09 | 423 | 245 | 91 | 7.0000 | 60 | |||
| DIVE EQUIPMENT-REBREATHER | 2005-12-04 | 312 | 184 | 91 | 7.0000 | 45 | |||
| DIVE EQUIPMENT-MOONDOG | 2005-11-23 | 8,400 | 4,900 | 91 | 7.0000 | 1,200 | |||
| PRINTER/CARTRIDGES | 2005-12-08 | 1,495 | 1,221 | 91 | 5.0000 | 274 | |||
| COMPUTER | 2005-11-07 | 3,962 | 3,300 | 91 | 5.0000 | 662 | |||
| CAMERA BAG | 2005-12-12 | 442 | 257 | 91 | 7.0000 | 63 | |||
| ROTARY TABLE | 2005-12-09 | 1,515 | 882 | 91 | 7.0000 | 216 | |||
| CAMERA & WIDE ANGLE CNVTR | 2005-12-04 | 5,498 | 3,205 | 91 | 7.0000 | 785 | |||
| FILTER | 2005-12-02 | 250 | 147 | 91 | 7.0000 | 36 | |||
| CAMERA | 2005-11-28 | 1,784 | 1,041 | 91 | 7.0000 | 255 | |||
| TRIPOD HEAD ANGLE & TILT | 2005-11-28 | 1,580 | 923 | 91 | 7.0000 | 226 | |||
| CAMERA AND TRIPOD | 2005-11-25 | 11,528 | 6,725 | 91 | 7.0000 | 1,647 | |||
| IPOD ACCESS | 2005-12-01 | 714 | 417 | 91 | 7.0000 | 102 |
| Employee | Explanation |
|---|---|
| GINA M PAPABEIS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 523,128 | 226,965 | 296,163 | 335,418 |
| Improvements | 1,003 | 128 | 875 | |
| Machinery and Equipment | 34,500 | 15,223 | 19,277 | |
| Furniture and Fixtures | 44,543 | 25,440 | 19,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE | 6,311 | 0 | 0 | 3,787 |
| Item No. | 1 |
|---|---|
| Lender's Name | IMPACT PARTNERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150000 |
| Balance Due | |
| Date of Note | 2009-07 |
| Maturity Date | 2010-08 |
| Repayment Terms | |
| Interest Rate | 15.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | TO ENABLE PROMOTION OF FILM |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JIM CLARK FOUNDATION |
| Lender's Title | |
| Relationship to Insider | DONOR |
| Original Amount of Loan | 1000000 |
| Balance Due | |
| Date of Note | 2008-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 3.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | TO ENABLE OPS TO COMPLETE FILM |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TV SHOW | 3,281 | ||
| TRADEMARK | 2,020 | 2,395 | 11,026 |
| Net Intangible Assets | 943 | 5,350 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 41,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP INSURANCE | 1,432 | 859 | ||
| WEBSITE | 21,887 | 13,132 | ||
| TELEPHONE EXPENSE | 14,653 | 8,792 | ||
| SUPPLIES | 22,818 | 13,691 | ||
| STOCK FOOTAGE | 1,082 | 649 | ||
| RESEARCH | 12,691 | 7,615 | ||
| REPAIRS & MAINTENANCE | 1,580 | 948 | ||
| PRODUCTION COSTS | 65,084 | 39,050 | ||
| POSTAGE AND FREIGHT | 23,039 | 13,823 | ||
| POST PRODUCTION COSTS | 31,702 | 19,021 | ||
| OFFICE EXPENSES | 1,304 | 782 | ||
| MUSIC | 3,010 | 1,806 | ||
| MERCHANT FEES | 7,303 | 4,382 | ||
| MEALS AND ENTERTAINMENT | 5,071 | 3,043 | ||
| MARKETING | 30,654 | 18,392 | ||
| LICENSES & PERMITS | 395 | 237 | ||
| LIBRARY REFERENCES | 460 | 276 | ||
| INSURANCE | 28,776 | 17,266 | ||
| FESTIVALS | 61,275 | 36,765 | ||
| EQUIPMENT RENTAL | 82,441 | 49,465 | ||
| DUES & SUBSCRIPTIONS | 1,565 | 939 | ||
| DONATIONS | 2,331 | 1,399 | ||
| DISTRIBUTION | 178,358 | 107,015 | ||
| CONTRACT LABOR | 70,124 | 42,074 | ||
| COMPUTER EXPENSE $250 | 738 | 443 | ||
| BOAT RENTALS | 1,760 | 1,056 | ||
| BANK SERVICE CHARGES | 7,122 | 4,273 | ||
| AUTO EXPENSES | 4,371 | 2,623 | ||
| Amortization | 1,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 21,411 | ||
| I-TUNE SALES | 228 | ||
| FOREIGN & DOMESTIC SALES | 1,463,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 125,122 | 136,113 |
| CREDIT CARD | 19,891 | 19,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 1,711 | 0 | 0 | 1,027 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 99,863 | 49,100 | 50,763 |
| Name | Address |
|---|---|
| DIETRICH PAULMANN |
AUF DER MARIENHOEHE 17 D-64297 DARMSTADT GM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,365 | 12,219 |