| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,160 | 3,682 | 10,478 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED (ATTACHMENT B) | 12,147,465 | 10,339,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED (ATTACHMENT C) | 5,020,942 | 6,092,495 | |
| INVSMT-BRIDGE NOTE TO TRANSOMA | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| CHANGE IN FUTURE GRANTS/SUPPORT | -3,176,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 17,125 | 4,281 | 12,844 | |
| PAYROLL TAXES | 5,296 | 1,324 | 3,972 | |
| MORGAN STANLEY REAL ESTATE V | 165 | 165 | ||
| CHURCHILL EQUITY & ESOP CAP PT | 966 | 966 | ||
| CHURCHILL CAPITAL PARTNERS IV | 87 | 87 | ||
| CHURCHILL ENVIRONMENTAL & INDU | 3,280 | 3,280 | ||
| LEGACY VENTURE IV, LLC | 45,076 | 45,076 | ||
| LEGACY VENTURE IV (QP), LLC | 18,426 | 18,426 | ||
| AFFINITY VENTURES V, L.P. | 6,464 | 6,464 | ||
| MORGAN STANLEY...ASIA III, LP | 22,968 | 22,968 | ||
| BENEFITS | 10,102 | 2,627 | 7,475 | |
| INVESTMENT INTEREST EXPENSE | 8,675 | 8,675 | ||
| BROKERAGE FEES | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other income from pass through entities | -789 | -789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHURCHILL CAPITAL PARTNERS III | ||
| CHURCHILL CAPITAL PARTNERS IV | ||
| CHURCHILL EQUITY & ESOP CAPITA | 131,577 | 131,577 |
| MORGAN STANLEY REAL ESTATE FUN | ||
| LEGACY VENTURE IV, LLC | 765,000 | 630,000 |
| MORGAN STANLEY ASIA III | 591,182 | 463,488 |
| LEGACY VENTURE V (QP), LLC | 890,000 | 810,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL/CONSULTING | 30,528 | 8,243 | 22,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,148 | 5,148 | ||
| FEDERAL TAXES | ||||
| STATE TAXES | 25 | 25 |