| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 750 | 0 | 300 | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop Computer | 2004-05-04 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Power Point | 2004-03-11 | 1,676 | 1,592 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Printer | 2004-06-03 | 217 | 217 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Peacock in Land Penguins | 2004-08-18 | 595 | 595 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| VCR DVD Player | 2005-02-10 | 80 | 80 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Business Case | 2005-06-07 | 76 | 66 | 200DB | 7.000000000000 | 7 | 0 | 10 | |
| Intellifax | 2005-08-22 | 275 | 213 | 200DB | 7.000000000000 | 25 | 0 | 39 | |
| Training DVD's | 2008-04-16 | 1,590 | 1,047 | 200DB | 5.000000000000 | 218 | 0 | 318 | |
| Star Thrower Training DVD's | 2008-07-28 | 400 | 104 | 200DB | 5.000000000000 | 38 | 0 | 80 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Edward Jones | 615,529 | 711,053 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Laptop Computer | 1,303 | 1,303 | 0 | |
| Power Point | 1,676 | 1,592 | 84 | 0 |
| Printer | 217 | 217 | 0 | |
| Peacock in Land Penguins | 595 | 595 | 0 | |
| VCR DVD Player | 80 | 80 | 0 | |
| Business Case | 76 | 73 | 3 | 0 |
| Intellifax | 275 | 238 | 37 | 0 |
| Training DVD's | 1,590 | 1,265 | 325 | 0 |
| Star Thrower Training DVD's | 400 | 342 | 58 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 560 | 0 | 224 | 336 |
| Office Supplies | 90 | 0 | 36 | 54 |
| Insurance | 646 | 0 | 258 | 388 |
| Licenses | 50 | 0 | 20 | 30 |
| Bonds | 100 | 0 | 40 | 60 |
| Board Travel and Meetings | 1,401 | 0 | 0 | 1,401 |
| Description | Amount |
|---|---|
| Increase in market value of investments | 2,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 185 | 0 | 0 | 0 |