| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 56,411 | 0 | 0 | 56,411 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-12-28 | 37,163,793 | L | 0 | 0 | 0 | |||
| COMPUTER | 2010-12-23 | 10,873 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-12-31 | 460 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-11-02 | 1,914 | SL | 7.000000000000 | 46 | 0 | 46 | ||
| OFFICE FURNITURE | 2010-12-01 | 1,763 | SL | 7.000000000000 | 21 | 0 | 21 | ||
| OFFICE FURNITURE | 2010-12-31 | 1,381 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| OFFICE FIXTURES | 2010-11-10 | 7,214 | SL | 7.000000000000 | 172 | 0 | 172 | ||
| BUILDING | 2010-01-01 | 1,609,700 | SL | 39.000000000000 | 41,274 | 41,274 | 41,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,609,700 | 41,274 | 1,568,426 | 1,609,700 |
| LAND | 37,163,793 | 0 | 37,163,793 | 37,163,793 |
| OFFICE EQUIPMENT,FURNITURE & FIXTURES | 23,606 | 239 | 23,367 | 23,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 145,123 | 0 | 0 | 145,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT DEVELOPMENT COST | 888,667 | 888,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 39,654 | 0 | 0 | 39,654 |
| FILING FEES | 358 | 0 | 0 | 358 |
| BANK FEES | 329 | 0 | 0 | 329 |
| REPAIRS AND MAINTENANCE | 11,119 | 0 | 0 | 11,119 |
| POSTAGE | 14 | 0 | 0 | 14 |
| OFFICE EXPENSES | 106 | 0 | 0 | 106 |
| MISC EXPENSES | 865 | 0 | 0 | 865 |
| PROPERTY MAINTENANCE | 49,207 | 0 | 0 | 49,207 |
| SECURITY | 906 | 0 | 0 | 906 |
| INSURANCE | 5,110 | 0 | 5,110 | 0 |
| REPAIRS AND MAINTENANCE | 781 | 0 | 781 | 0 |
| PROPERTY MAINTENANCE | 8,959 | 0 | 8,959 | 0 |
| SECURITY | 176 | 0 | 176 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 10,601 | 10,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 250 | 0 | 0 | 250 |
| PROPERTY TAXES | 227,045 | 0 | 0 | 227,045 |
| OTHER TAXES | 20 | 0 | 0 | 20 |
| PROPERTY TAXES | 43,990 | 0 | 43,990 | 0 |