| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GOLF CLUBS | PURCHASED | 2010-10 | VARIOUS | 4,303 | 4,311 | 0 | 423 | 431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 1,469,954 | 1,469,954 | 1,469,954 |
| LAND DEVELOPMENT | 3,834,801 | 3,836,802 | 3,836,802 |
| DEPOSITS | 273,532 | 273,532 | 273,532 |
| VEHICLES | 179,829 | 133,558 | 133,558 |
| FURNITURE AND FIXTURES | 1,024,527 | 1,024,527 | 1,024,527 |
| COMPUTER AND SOFTWARE | 26,355 | 26,355 | 26,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS ENTERTAINING CHILDREN | 55,842 | 0 | 52,085 | 3,757 |
| DAY CAMPS | 1,039 | 0 | 0 | 1,039 |
| CERAMICS STUDIO | 2,688 | 0 | 0 | 2,688 |
| SPORTS AND EQUIPMENT | 12,805 | 0 | 65 | 12,740 |
| ANIMAL EXPENSES | 17,540 | 0 | 0 | 17,540 |
| UTILITIES | 125,751 | 0 | 96,540 | 29,211 |
| SUPPLIES | 11,218 | 0 | 9,215 | 2,003 |
| INSURANCE COSTS | 99,297 | 0 | 35,713 | 63,584 |
| STUDENT FIELD TRIP EXPENSES | 2,074 | 0 | 0 | 2,074 |
| TRAINING/DEVELOPMENT PROGRAM | 1,686 | 0 | 455 | 1,231 |
| BANKING FEES | 3,339 | 353 | 2,986 | 0 |
| MAINTANENCE EXPENSE | 189,815 | 0 | 135,448 | 54,367 |
| VEHICLE EXPENSE | 49,441 | 0 | 32,182 | 17,259 |
| OPERATING GOLF EXPENSES | 30,064 | 0 | 30,064 | 0 |
| POSTAGE AND DELIVERY | 216 | 0 | 216 | 0 |
| DUES/SUBSCRIPTIONS/LICENSES | 1,379 | 0 | 1,379 | 0 |
| SECURITY & PROTECTION | 1,858 | 0 | 1,858 | 0 |
| GOLF PROGRAM EXPENSES | 28,352 | 0 | 28,352 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL RIGHTS INCOME | 1,942,655 | 1,942,655 | 1,942,655 |
| MARADA GOLF COURSE FEES | 195,573 | 195,573 | |
| CLUB CART RENTALS | 69,505 | 69,505 | |
| GILMARY RETREAT CENTER | 244,540 | 244,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC RELATIONS | 18,295 | 0 | 18,295 | 0 |
| PROFESSIONAL FEES | 38,427 | 0 | 12,611 | 25,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 99,975 | 0 | 39,247 | 60,728 |
| REAL ESTATE TAXES | 58,004 | 58,004 | 5,613 | 0 |