| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,000 SHARES EXABYTE | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 11,227.867 SHARES RUSSELL EMERGING MARKETS FUND | AT COST | 178,053 | 233,876 |
| 7,852.874 SHARES CORE EQUITY FUND | AT COST | 271,472 | 219,174 |
| 5405.247 SHRS SM/MID CAP EQUITY FUND | AT COST | 0 | 0 |
| 7,320.892 SHARES EQUITY QUANT FUND | AT COST | 289,479 | 209,744 |
| 8,862.956 SHARES INVESTMENT GRADE BOND FUND | AT COST | 181,526 | 191,706 |
| 5,253.774 SHARES RUSSELL INTERNATIONAL FUND | AT COST | 202,745 | 166,597 |
| 7,160.679 SHARES RUSSELL REAL ESTATE SEC. FUND | AT COST | 226,938 | 258,429 |
| 19974.630 SHARES STRATEGIC BOND FUND | AT COST | 205,074 | 212,730 |
| 26736.694 SHARES NEEDHAM GROWTH FUND | AT COST | 687,822 | 1,045,672 |
| 69470.931 SHARES NEEDHAM AGGRESSIVE GROWTH FUND | AT COST | 770,311 | 1,199,078 |
| 17086.236 SHARES US VALUE FUND | AT COST | 169,154 | 138,740 |
| 16,722.360 SHARES US GROWTH I FUND | AT COST | 124,080 | 140,802 |
| 1,461.576 SHRS US MICRO CAP | AT COST | 0 | 0 |
| 4206.746 SHARES DFA INTERNAT'L SMALL CO FUND | AT COST | 54,328 | 72,272 |
| 4166.444 SHARES US SMALL CAP FUND | AT COST | 0 | 0 |
| 5,518.764 SHARES GLOBAL EQUITY | AT COST | 0 | 0 |
| 140.000 SHARES ISHARES MID CAP INDEX | AT COST | 13,246 | 14,245 |
| 17176.027 SHARES PIMCO TOTAL RETURN | AT COST | 180,000 | 186,360 |
| 6459.970 SHARES THORNBURG INT'L VALUE | AT COST | 141,750 | 185,014 |
| 6,625.442 SHARES VICTORY DIVERSIFIED | AT COST | 75,000 | 103,423 |
| 4195.927 SHRS BUFFALO MID CAP | AT COST | 59,750 | 70,953 |
| 2379.944 SHRS TCW SMALL CAP | AT COST | 59,000 | 69,851 |
| 2290.548 SHRS HEARTLAND VALUE PLUS | AT COST | 64,000 | 68,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PETMENDERS, P.C. | 62,524 | 0 | 62,524 | |
| GREEN UP OUR SCHOOLS | 51,470 | 0 | 51,470 | |
| CONTRACT SERVICES | 31,000 | 0 | 0 | |
| BANK FEES | 50 | 0 | 0 | |
| OFFICE EXPENSE | 335 | 0 | 0 | |
| TELEPHONE | 400 | 0 | 0 | |
| LEGAL & ACCOUNTING | 4,750 | 0 | 0 | |
| MEALS & ENTERTAINMENT | 1,585 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,140 | 15,140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,732 | 0 | 4,732 | |
| FOREIGN TAXES WITHHELD | 1,015 | 1,015 | 0 | |
| EXCISE TAX | 509 | 0 | 0 |