| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 7,490 | 0 | 7,490 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1994-06-01 | 80,314 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING & APPURTENANCES | 1994-06-01 | 1,295,821 | 521,016 | SL | 40.000000000000 | 32,396 | 0 | 32,396 | |
| ROAD & OFFICE SIGNS | 2002-03-06 | 4,005 | 3,404 | SL | 10.000000000000 | 401 | 0 | 401 | |
| WINDOWS AND AWNINGS | 2004-04-20 | 6,200 | 4,030 | SL | 10.000000000000 | 620 | 0 | 620 | |
| BUILDING GAS WATER HEATER | 2007-05-24 | 5,508 | 2,754 | SL | 7.000000000000 | 787 | 0 | 787 | |
| CUSTOM COMMUNITY ROOM CABINETS | 2008-10-16 | 3,200 | 480 | SL | 10.000000000000 | 320 | 0 | 320 | |
| 7 PTAC UNITS | 2008-07-21 | 6,003 | 1,286 | SL | 7.000000000000 | 858 | 0 | 858 | |
| 1 A/C UNIT | 2004-06-18 | 1,534 | 1,424 | SL | 7.000000000000 | 110 | 0 | 110 | |
| 3 A/C UNITS | 2005-06-28 | 4,538 | 3,565 | SL | 7.000000000000 | 648 | 0 | 648 | |
| 1 A/C UNIT | 2006-08-15 | 1,565 | 783 | SL | 7.000000000000 | 224 | 0 | 224 | |
| 6 A/C UNITS | 2007-11-30 | 4,506 | 1,609 | SL | 7.000000000000 | 644 | 0 | 644 | |
| 2 REFRIGERATORS | 2007-08-10 | 810 | 289 | SL | 7.000000000000 | 116 | 0 | 116 | |
| COMPUTER AND PRINTER | 2008-06-18 | 1,180 | 747 | SL | 3.000000000000 | 430 | 0 | 430 | |
| 2 CUSTOM DESKS | 2008-10-16 | 1,700 | 364 | SL | 7.000000000000 | 243 | 0 | 243 | |
| CAPITAL LEASE - COPIER | 2009-06-15 | 5,939 | 1,784 | SL | 5.000000000000 | 1,188 | 0 | 1,188 | |
| BEDDING DEPOT | 2009-12-15 | 1,008 | 84 | SL | 7.000000000000 | 144 | 0 | 144 | |
| BEDDING DEPOT | 2009-12-15 | 1,008 | 84 | SL | 7.000000000000 | 144 | 0 | 144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 80,314 | 0 | 80,314 | 0 |
| BUILDING & APPURTENANCES | 1,295,821 | 553,412 | 742,409 | 0 |
| ROAD & OFFICE SIGNS | 4,005 | 3,805 | 200 | 0 |
| WINDOWS AND AWNINGS | 6,200 | 4,650 | 1,550 | 0 |
| BUILDING GAS WATER HEATER | 5,508 | 3,541 | 1,967 | 0 |
| CUSTOM COMMUNITY ROOM CABINETS | 3,200 | 800 | 2,400 | 0 |
| 7 PTAC UNITS | 6,003 | 2,144 | 3,859 | 0 |
| 1 A/C UNIT | 1,534 | 1,534 | 0 | |
| 3 A/C UNITS | 4,538 | 4,213 | 325 | 0 |
| 1 A/C UNIT | 1,565 | 1,007 | 558 | 0 |
| 6 A/C UNITS | 4,506 | 2,253 | 2,253 | 0 |
| 2 REFRIGERATORS | 810 | 405 | 405 | 0 |
| COMPUTER AND PRINTER | 1,180 | 1,177 | 3 | 0 |
| 2 CUSTOM DESKS | 1,700 | 607 | 1,093 | 0 |
| CAPITAL LEASE - COPIER | 5,939 | 2,972 | 2,967 | 0 |
| BEDDING DEPOT | 1,008 | 228 | 780 | 0 |
| BEDDING DEPOT | 1,008 | 228 | 780 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS HELD IN TRUST | 11,138 | 11,208 | 11,208 |
| RESTRICTED DEPOSITS AND FUNDED RESERVES | 174,378 | 182,579 | 182,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 40,895 | 0 | 35,977 | 4,918 |
| OFFICE EXPENSES | 13,844 | 0 | 12,179 | 1,665 |
| TENANT ACTIVITY EXPENSES | 816 | 0 | 718 | 98 |
| OTHER | 1,603 | 0 | 1,411 | 193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVESTMENT PROPERTY | 280,822 | 280,822 | |
| OTHER | 1,188 | 1,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS HELD IN TRUST | 9,886 | 9,795 |
| CAPITAL LEASE OBLIGATION | 4,588 | 3,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND COMPUTER FEES | 4,224 | 0 | 3,716 | 508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 102 | 0 | 90 | 12 |
| OTHER TAXES | 420 | 0 | 369 | 51 |