| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,496 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2002-07-01 | 37,559 | 10,245 | SL | 27.500000000000 | 1,366 | 0 | 1,366 | |
| KITCHEN IMPROVEMENTS | 2003-07-01 | 34,534 | 8,164 | SL | 27.500000000000 | 1,256 | 0 | 1,256 | |
| COMPUTER | 2004-01-01 | 1,104 | 1,104 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2004-08-23 | 5,654 | 1,099 | SL | 27.500000000000 | 206 | 0 | 206 | |
| LIVING ROOM FURNITURE | 2005-11-26 | 3,687 | 2,762 | 200DB | 7.000000000000 | 322 | 0 | 527 | |
| CHAIR | 2006-02-16 | 599 | 329 | SL | 7.000000000000 | 86 | 0 | 86 | |
| WASHER/DRYER | 2006-05-19 | 1,995 | 1,430 | SL | 5.000000000000 | 399 | 0 | 399 | |
| BUILDING IMPROVEMENTS | 2007-06-30 | 58,272 | 5,297 | SL | 27.500000000000 | 2,119 | 0 | 2,119 | |
| LAPTOP - EXECUTIVE DIRECTOR | 2008-01-15 | 1,636 | 654 | SL | 5.000000000000 | 327 | 0 | 327 | |
| LAPTOP - BUSINESS MANAGER | 2008-04-14 | 1,315 | 460 | SL | 5.000000000000 | 263 | 0 | 263 | |
| REPLACEMENT TIME SYSTEM | 2008-10-17 | 1,716 | 400 | SL | 5.000000000000 | 343 | 0 | 343 | |
| COMPUTER - CARESTAFF | 2008-11-18 | 653 | 142 | SL | 5.000000000000 | 131 | 0 | 131 | |
| BUILDING IMPROVEMENTS | 2008-03-31 | 8,558 | 544 | SL | 27.500000000000 | 311 | 0 | 311 | |
| BUILDING IMPROVEMENTS | 2009-01-01 | 5,894 | 214 | SL | 27.500000000000 | 214 | 0 | 214 | |
| 2001 BUICK LESABRE | 2009-01-01 | 5,000 | 1,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| BUILDING IMPROVEMENTS 2010 | 2010-02-17 | 21,123 | SL | 27.500000000000 | 640 | 0 | 640 | ||
| EVAC CHAIR | 2010-11-29 | 2,739 | SL | 5.000000000000 | 46 | 0 | 46 | ||
| KYOCERA | 2010-12-28 | 8,428 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 397,788 | 439,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 683,976 | 1,032,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLOWANCE FOR UNREALIZED GAINS | AT COST | 390,462 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 37,559 | 11,611 | 25,948 | 0 |
| KITCHEN IMPROVEMENTS | 34,534 | 9,420 | 25,114 | 0 |
| COMPUTER | 1,104 | 1,104 | 0 | |
| BUILDING IMPROVEMENTS | 5,654 | 1,305 | 4,349 | 0 |
| LIVING ROOM FURNITURE | 3,687 | 3,084 | 603 | 0 |
| CHAIR | 599 | 415 | 184 | 0 |
| WASHER/DRYER | 1,995 | 1,829 | 166 | 0 |
| BUILDING IMPROVEMENTS | 58,272 | 7,416 | 50,856 | 0 |
| LAPTOP - EXECUTIVE DIRECTOR | 1,636 | 981 | 655 | 0 |
| LAPTOP - BUSINESS MANAGER | 1,315 | 723 | 592 | 0 |
| REPLACEMENT TIME SYSTEM | 1,716 | 743 | 973 | 0 |
| COMPUTER - CARESTAFF | 653 | 273 | 380 | 0 |
| BUILDING IMPROVEMENTS | 8,558 | 855 | 7,703 | 0 |
| BUILDING IMPROVEMENTS | 5,894 | 428 | 5,466 | 0 |
| 2001 BUICK LESABRE | 5,000 | 2,000 | 3,000 | 0 |
| BUILDING IMPROVEMENTS 2010 | 21,123 | 640 | 20,483 | 0 |
| EVAC CHAIR | 2,739 | 46 | 2,693 | 0 |
| KYOCERA | 8,428 | 0 | 8,428 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,368 | 0 | 0 | 4,368 |
| CLINCIAL EXPENSES | 1,813 | 0 | 0 | 1,813 |
| STAFF DEVELOPMENT/CONTINUING EDUCATION | 1,349 | 0 | 0 | 0 |
| DIETARY/KITCHEN EXPENSE | 61,196 | 0 | 0 | 61,196 |
| HOUSEKEEPING | 6,758 | 0 | 0 | 6,758 |
| INSURANCE | 25,308 | 0 | 0 | 0 |
| MAINTENANCE EXPENSE | 15,731 | 0 | 0 | 15,731 |
| RESIDENT ACTIVITIES | 1,442 | 0 | 0 | 1,442 |
| TRANSPORTATION EXPENSES | 1,833 | 0 | 0 | 1,833 |
| BANK FEES | 6,385 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,713 | 0 | 0 | 0 |
| OFFICE EXPENSE | 3,750 | 0 | 0 | 0 |
| RESIDENTS SAFETY EXPENSE | 11,720 | 0 | 0 | 11,720 |
| EQUIPMENT REPAIR | 232 | 0 | 0 | 0 |
| GIFTS | 774 | 0 | 0 | 0 |
| LICENSE/PERMITS | 2,130 | 0 | 0 | 0 |
| LEASE EXPENSE | 3,521 | 0 | 0 | 0 |
| BOARD EXPENSE | 565 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 74 | 0 | 0 | 74 |
| PENALTIES | 569 | 0 | 0 | 0 |
| BAD DEBT | 5,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 671,226 | 671,226 | |
| OTHER INCOME | 114 | 114 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON ENDOWMENT FUND | 111,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 11,408 | 11,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 40 | 0 | 0 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 49,089 | 0 | 0 | 49,089 |