| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Resource Solutions Network | 195 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Real Estate | 420,000 | 198,536 | 221,464 | 1,200,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Prebytery of Baltimore |
| Lender's Title | |
| Relationship to Insider | organizational |
| Original Amount of Loan | 60000 |
| Balance Due | 56200 |
| Date of Note | 1997-10 |
| Maturity Date | |
| Repayment Terms | NA |
| Interest Rate | |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Building Purchase |
| Description of Lender Consideration | Church tax-exempt building |
| Consideration FMV | 1000000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Furnitur and Equipment | 2,194 | 2,194 | 1,097 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 39,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 3,900 | |||
| Utilities | 31,257 | |||
| Telephone and Communications | 1,685 | |||
| Facility Maintenance Direct | 13,603 | |||
| Security System | 3,055 | |||
| Debt Service | 900 | |||
| Bank and Service fees | 183 | |||
| SSTC Program Expense | 5,475 | |||
| Tenant Expense | 240 | |||
| Rent Adjustment | 5,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE PROCEEDS | 7,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kathryn Cooper-Nicholas | 4,415 |