| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,300 | 4,150 | 4,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 510,213 | 540,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE TERM BOND INDEX FUND | AT COST | 0 | 0 |
| VANGUARD DEVELOPED MARKETS INDUX FUND | AT COST | 660,738 | 533,478 |
| VANGUARD EXTENDED MARKET INDEX FUND | AT COST | 582,469 | 1,010,707 |
| VANGUARD 500 INDEX FUND | AT COST | 2,530,622 | 2,758,790 |
| VANGUARD INFLATION PROTECTED SECURITIES BOND FUND | AT COST | 208,950 | 215,787 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | AT COST | 520,152 | 551,597 |
| VANGUARD BROKERAGE SERVICES CDS | AT COST | 700,000 | 754,348 |
| VANGUARD ST FEDERAL FUND | AT COST | 714,516 | 699,109 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE FEDERAL EXCISE TAX | 2,303 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 13,156 | 1,316 | 11,840 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,793 | 0 | 0 |