| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,885 | 3 | 1,222 | 3,660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1990-01-01 | 49,467 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDINGS | 1990-01-01 | 1,498,213 | 749,218 | SL | 40.000000000000 | 37,456 | 0 | 37,456 | |
| FURNITURE & EQUIPMENT | 1990-01-01 | 4,670 | 4,670 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GATEWAY COMPUTER | 2000-07-01 | 1,705 | 1,705 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET COMMON AREA | 1998-07-15 | 10,208 | 10,208 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AUTOMATIC DOOR | 2001-06-22 | 2,882 | 612 | SL | 40.000000000000 | 72 | 0 | 72 | |
| REPLACE COMPRESSOR | 2001-09-12 | 5,739 | 4,783 | SL | 10.000000000000 | 574 | 0 | 574 | |
| INSTALL BUILDING SIGN | 2001-11-06 | 2,548 | 2,081 | SL | 10.000000000000 | 255 | 0 | 255 | |
| PARKING LOT REPAIR | 1999-12-01 | 1,762 | 1,182 | SL | 15.000000000000 | 117 | 0 | 117 | |
| PARKING LOT EXPANSION | 2000-08-12 | 7,340 | 4,607 | SL | 15.000000000000 | 489 | 0 | 489 | |
| REPAIR WALL | 2001-07-27 | 2,867 | 1,609 | SL | 15.000000000000 | 191 | 0 | 191 | |
| PARKING LOT | 2001-09-30 | 5,970 | 3,284 | SL | 15.000000000000 | 398 | 0 | 398 | |
| LAWN TRACTOR | 1999-08-15 | 970 | 970 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF | 2006-04-01 | 24,000 | 2,250 | SL | 40.000000000000 | 600 | 0 | 600 | |
| UNDERGROUND REFRIGERANT LINE | 2007-06-01 | 9,965 | 644 | SL | 40.000000000000 | 249 | 0 | 249 | |
| SEALANT PARKING LOT | 2009-09-05 | 2,743 | 46 | SL | 20.000000000000 | 137 | 0 | 137 | |
| LIGHTNING RODS | 2010-09-09 | 5,607 | SL | 40.000000000000 | 44 | 0 | 44 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 89,303 | 89,303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 63,692 | 22,554 | 41,138 | 41,138 |
| BUILDINGS | 1,498,213 | 786,673 | 711,540 | 711,540 |
| LAND | 49,467 | 0 | 49,467 | 49,467 |
| LAND IMPROVEMENTS | 17,939 | 11,877 | 6,062 | 6,062 |
| MAINTENANCE EQUIPMENT | 970 | 970 | 0 | 0 |
| OFFICE FURNITURE | 6,375 | 6,375 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,762 | 9,564 | 9,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 13,236 | 8 | 3,311 | 9,917 |
| INSURANCE | 2,253 | 1 | 564 | 1,688 |
| SERVICE COORDINATOR | 17,998 | 11 | 4,502 | 13,485 |
| MGMT CO EMPLOYEE CHARGEBACK | 41,426 | 24 | 10,363 | 31,039 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 211 | 211 | |
| LOW INCOME RENTS | 116,036 | 116,036 | |
| LAUNDRY & VENDING | 2,757 | 2,757 | |
| OTHER REVENUE - MISC. | 22 | 22 | |
| TENANT CHARGES | 1,140 | 1,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 9,762 | 9,564 |
| DUE TO FPM | 1,507 | 1,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 23,705 | 14 | 5,930 | 17,761 |